K

KSS Line Ltd
KRX:044450

Watchlist Manager
KSS Line Ltd
KRX:044450
Watchlist
Price: 9 030 KRW 0.89% Market Closed
Market Cap: 208.5B KRW

Relative Value

The Relative Value of one KSS Line Ltd stock under the Base Case scenario is 41 705.15 KRW. Compared to the current market price of 9 030 KRW, KSS Line Ltd is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
41 705.15 KRW
Undervaluation 78%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.4
vs History
80
vs Industry
28
Median 3Y
4.6
Median 5Y
6.1
Industry
7.1
Forward
7.6
vs History
71
vs Industry
75
Median 3Y
1.8
Median 5Y
1.9
Industry
4.6
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.8
Industry
10.4
vs History
90
vs Industry
77
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8
vs History
85
vs Industry
22
Median 3Y
2.4
Median 5Y
2.8
Industry
1.3
Forward
2.2
vs History
90
vs Industry
15
Median 3Y
11.5
Median 5Y
12
Industry
4.1
vs History
88
vs Industry
41
Median 3Y
6.3
Median 5Y
7.7
Industry
5.7
Forward
5.4
vs History
88
vs Industry
27
Median 3Y
13.1
Median 5Y
14.3
Industry
8.3
Forward
11.1
vs History
73
vs Industry
19
Median 3Y
10.1
Median 5Y
10.2
Industry
5.5
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-10.1
Industry
7.5
vs History
82
vs Industry
44
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

Competitors Multiples
KSS Line Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KSS Line Ltd
KRX:044450
203.9B KRW 0.4 3.6 5.7 11.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
231.9B CNY 1 4.7 1.9 1.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
184.9B DKK 0.5 4.6 2.7 5.6
CH
Kuehne und Nagel International AG
SIX:KNIN
22.8B CHF 0.9 19 9.5 14.3
DE
Hapag Lloyd AG
XETRA:HLAG
23.6B EUR 1.2 9.9 4.5 8.2
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
452.5B TWD 1 3.2 1.6 2.1
JP
Nippon Yusen KK
TSE:9101
2T JPY 0.8 4.3 7.1 12.1
KR
HMM Co Ltd
KRX:011200
16.1T KRW 1.4 4.3 0.8 1
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.6T JPY 0.9 3.8 11.1 19.6
HK
Orient Overseas (International) Ltd
HKEX:316
73.2B HKD 0.9 3.7 0.9 0.9
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.2T JPY 1.2 4 8.3 12