KSS Line Ltd Relative Valuation - KSS Line Ltd

Watchlist Manager

Watchlist

Price: 12 820 KRW -0.31% Market Closed

Market Cap: ₩296B

K	KSS Line Ltd KRX:044450	KR

Multiples-Based Value

The Multiples-Based Value for KSS Line Ltd (044450) under the Base Case is 40 272.83 KRW. Compared with the current market price of 12 820 KRW, the stock appears Undervalued by 68%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Undervaluation 68%

Multiples-Based Value

Price ₩12 820

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	K	KSS Line Ltd KRX:044450	289.4B KRW	0.5	7.9	4.8	9.8
DK		AP Moeller - Maersk A/S CSE:MAERSK B	221.3B DKK	0.7	12.9	4.2	14
CN		COSCO Shipping Holdings Co Ltd SSE:601919	218.7B CNY	1	8.7	4.7	4.7
CH		Kuehne und Nagel International AG SIX:KNIN	21.7B CHF	0.9	26	11.3	19.8
DE		Hapag Lloyd AG XETRA:HLAG	19.4B EUR	1.2	23.6	6.5	21.8
JP		Nippon Yusen KK TSE:9101	2.3T JPY	1	10.1	10.6	23
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	437.3B TWD	1.2	6.4	3.4	5.4
KR	H	HMM Co Ltd KRX:011200	19.3T KRW	1.8	10.3	3.9	6.9
JP		Mitsui O.S.K. Lines Ltd TSE:9104	2T JPY	1.1	9.5	13.4	31.2
HK		Orient Overseas (International) Ltd HKEX:316	90.1B HKD	1.2	7.6	4.9	4.9
HK		SITC International Holdings Co Ltd HKEX:1308	88.2B HKD	3.3	9.3	7.8	9

				Revenue Growth	P/S to Growth
KR	K	KSS Line Ltd KRX:044450	Average P/S: 1.3 0.5	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	1%	0.7
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1	1%	1
CH		Kuehne und Nagel International AG SIX:KNIN	0.9	4%	0.2
DE		Hapag Lloyd AG XETRA:HLAG	1.2	-1%	N/A
JP		Nippon Yusen KK TSE:9101	1	-1%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1.2	1%	1.2
KR	H	HMM Co Ltd KRX:011200	1.8	-3%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.1	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.2	1%	1.2
HK		SITC International Holdings Co Ltd HKEX:1308	3.3	2%	1.7

				Earnings Growth	PEG
KR	K	KSS Line Ltd KRX:044450	Average P/E: 12 7.9	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	12.9	N/A	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	8.7	-18%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	26	9%	2.9
DE		Hapag Lloyd AG XETRA:HLAG	23.6	-45%	N/A
JP		Nippon Yusen KK TSE:9101	10.1	-23%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	6.4	-26%	N/A
KR	H	HMM Co Ltd KRX:011200	10.3	-20%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	9.5	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	7.6	-38%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	9.3	-7%	N/A

				EBITDA Growth	EV/EBITDA to Growth
KR	K	KSS Line Ltd KRX:044450	Average EV/EBITDA: 6.8 4.8	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.2	-9%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.7	5%	0.9
CH		Kuehne und Nagel International AG SIX:KNIN	11.3	6%	1.9
DE		Hapag Lloyd AG XETRA:HLAG	6.5	-4%	N/A
JP		Nippon Yusen KK TSE:9101	10.6	-2%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.4	-12%	N/A
KR	H	HMM Co Ltd KRX:011200	3.9	-10%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	13.4	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	4.9	-5%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	7.8	-4%	N/A

				EBIT Growth	EV/EBIT to Growth
KR	K	KSS Line Ltd KRX:044450	Average EV/EBIT: 13.7 9.8	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	14	-24%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.7	-39%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	19.8	8%	2.5
DE		Hapag Lloyd AG XETRA:HLAG	21.8	23%	0.9
JP		Nippon Yusen KK TSE:9101	23	N/A	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	5.4	-52%	N/A
KR	H	HMM Co Ltd KRX:011200	6.9	-20%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	31.2	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	4.9	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	9	-10%	N/A

KSS Line Ltd
KRX:044450

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
KSS Line Ltd Competitors

See Also

Company

Help

Tools

Stocks

KSS Line Ltd KRX:044450

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples KSS Line Ltd Competitors

See Also

Company

Help

Tools

Stocks

KSS Line Ltd
KRX:044450

Competitors Multiples
KSS Line Ltd Competitors