Sejin Heavy Industries Co Ltd
KRX:075580
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.7), the stock would be worth ₩14 942.53 (25% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.8 | ₩19 800 |
0%
|
| 3-Year Average | 12.7 | ₩14 942.53 |
-25%
|
| 5-Year Average | 14 | ₩16 454.72 |
-17%
|
| Industry Average | 13.9 | ₩16 320.07 |
-18%
|
| Country Average | 8.5 | ₩10 048.07 |
-49%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₩1.2T
|
/ |
Oct 2025
₩72.6B
|
= |
|
|
₩1.2T
|
/ |
Dec 2025
₩72.8B
|
= |
|
|
₩1.2T
|
/ |
Dec 2026
₩100.8B
|
= |
|
|
₩1.2T
|
/ |
Dec 2027
₩123.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
S
|
Sejin Heavy Industries Co Ltd
KRX:075580
|
1.1T KRW | 16.8 | 28.3 | |
| US |
|
Caterpillar Inc
NYSE:CAT
|
374.6B USD | 27.3 | 42.6 | |
| US |
|
Cummins Inc
NYSE:CMI
|
88.2B USD | 18 | 31.2 | |
| SE |
|
Volvo AB
STO:VOLV B
|
646.4B SEK | 9.7 | 18.8 | |
| US |
|
Paccar Inc
NASDAQ:PCAR
|
66.3B USD | 15.8 | 27.6 | |
| US |
|
Westinghouse Air Brake Technologies Corp
NYSE:WAB
|
44B USD | 19.8 | 38 | |
| KR |
|
Hyundai Heavy Industries Co Ltd
KRX:329180
|
60.4T KRW | 26.9 | 45.5 | |
| CN |
|
China CSSC Holdings Ltd
SSE:600150
|
273.3B CNY | 26.9 | 38 | |
| DE |
|
Daimler Truck Holding AG
XETRA:DTG
|
33.4B EUR | 10.6 | 17 | |
| JP |
|
Komatsu Ltd
TSE:6301
|
6.2T JPY | 9.1 | 15.5 | |
| JP |
|
Toyota Industries Corp
TSE:6201
|
6.1T JPY | 14.4 | 30.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 8.5 |
| 70th Percentile | 15.6 |
| Max | 24 013.5 |
Other Multiples
Sejin Heavy Industries Co Ltd
Glance View
SEJIN HEAVY INDUSTRIES Co., Ltd. engages in the manufacture and sale of mega-sized shipbuilding blocks. The company is headquartered in Ulsan, Ulsan. The company went IPO on 2015-11-30. The firm operates its business through two segments. The Shipbuilding segment manufactures deck houses including engine casings, funnels, radar masts and wing bridges, liquefied petroleum gas (LPG) tanks, upper deck units for crude oil tankers, product carriers, chemical tankers and LPG carriers, ring blocks, gorgons, engine rooms and others. The Plant segment manufactures living quarters, burner booms, flare towers and clare ridges. The firm distributes its products in domestic and overseas markets.
