Telcoware Co Ltd
KRX:078000
Intrinsic Value
TELCOWARE Co., Ltd. engages in the development and distribution of information communication softwares. [ Read More ]
The intrinsic value of one Telcoware Co Ltd stock under the Base Case scenario is 6 123.88 KRW. Compared to the current market price of 10 410 KRW, Telcoware Co Ltd is Overvalued by 41%.
Valuation Backtest
Telcoware Co Ltd
Run backtest to discover the historical profit from buying and selling Telcoware Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Telcoware Co Ltd
Current Assets | 78B |
Cash & Short-Term Investments | 72.3B |
Receivables | 2.4B |
Other Current Assets | 3.3B |
Non-Current Assets | 48.8B |
Long-Term Investments | 10B |
PP&E | 23B |
Intangibles | 6.8B |
Other Non-Current Assets | 9B |
Current Liabilities | 12.2B |
Accounts Payable | 5.1B |
Other Current Liabilities | 7.1B |
Non-Current Liabilities | 2B |
Other Non-Current Liabilities | 2B |
Earnings Waterfall
Telcoware Co Ltd
Revenue
|
40.6B
KRW
|
Cost of Revenue
|
-22.2B
KRW
|
Gross Profit
|
18.5B
KRW
|
Operating Expenses
|
-15.4B
KRW
|
Operating Income
|
3B
KRW
|
Other Expenses
|
2.3B
KRW
|
Net Income
|
5.3B
KRW
|
Free Cash Flow Analysis
Telcoware Co Ltd
Profitability Score
Profitability Due Diligence
Telcoware Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Telcoware Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Telcoware Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Score
Telcoware Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Telcoware Co Ltd
According to Wall Street analysts, the average 1-year price target for Telcoware Co Ltd is 11 000 KRW .
Shareholder Return
Price
Telcoware Co Ltd
Average Annual Return | -11.87% |
Standard Deviation of Annual Returns | 7.73% |
Max Drawdown | -53% |
Market Capitalization | 58B KRW |
Shares Outstanding | 5 626 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TELCOWARE Co., Ltd. engages in the development and distribution of information communication softwares. The company is headquartered in Seoul, Seoul. The company went IPO on 2004-07-20. is a Korea-based company engaged in the development, sale and provision of software for mobile communication industry. The Company’s business includes voice core network solutions, such as home location register (HLR), gateway location register (GLR), authentication center (AC), number portability data base (NPDB), dual stack HLR and others; wireless data solutions, such as fixed mobile convergence gateway (FMCG), Internet protocol multimedia subsystem (IMS), authorization and accounting (AAA) and others, as well as access network solutions, such as gigabit passive optical network solutions. The company also involves in the element technology business.
Contact
IPO
Employees
Officers
The intrinsic value of one Telcoware Co Ltd stock under the Base Case scenario is 6 123.88 KRW.
Compared to the current market price of 10 410 KRW, Telcoware Co Ltd is Overvalued by 41%.