First Time Loading...
T

Telcoware Co Ltd
KRX:078000

Watchlist Manager
Telcoware Co Ltd
KRX:078000
Watchlist
Price: 10 410 KRW -0.29% Market Closed
Updated: May 15, 2024

Intrinsic Value

TELCOWARE Co., Ltd. engages in the development and distribution of information communication softwares. [ Read More ]

The intrinsic value of one Telcoware Co Ltd stock under the Base Case scenario is 6 123.88 KRW. Compared to the current market price of 10 410 KRW, Telcoware Co Ltd is Overvalued by 41%.

Key Points:
Intrinsic Value
Base Case
6 123.88 KRW
Overvaluation 41%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Telcoware Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Telcoware Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Telcoware Co Ltd

Provide an overview of the primary business activities
of Telcoware Co Ltd.

What unique competitive advantages
does Telcoware Co Ltd hold over its rivals?

What risks and challenges
does Telcoware Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Telcoware Co Ltd.

Provide P/S
for Telcoware Co Ltd.

Provide P/E
for Telcoware Co Ltd.

Provide P/OCF
for Telcoware Co Ltd.

Provide P/FCFE
for Telcoware Co Ltd.

Provide P/B
for Telcoware Co Ltd.

Provide EV/S
for Telcoware Co Ltd.

Provide EV/GP
for Telcoware Co Ltd.

Provide EV/EBITDA
for Telcoware Co Ltd.

Provide EV/EBIT
for Telcoware Co Ltd.

Provide EV/OCF
for Telcoware Co Ltd.

Provide EV/FCFF
for Telcoware Co Ltd.

Provide EV/IC
for Telcoware Co Ltd.

Show me price targets
for Telcoware Co Ltd made by professional analysts.

What are the Revenue projections
for Telcoware Co Ltd?

How accurate were the past Revenue estimates
for Telcoware Co Ltd?

What are the Net Income projections
for Telcoware Co Ltd?

How accurate were the past Net Income estimates
for Telcoware Co Ltd?

What are the EPS projections
for Telcoware Co Ltd?

How accurate were the past EPS estimates
for Telcoware Co Ltd?

What are the EBIT projections
for Telcoware Co Ltd?

How accurate were the past EBIT estimates
for Telcoware Co Ltd?

Compare the revenue forecasts
for Telcoware Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Telcoware Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Telcoware Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Telcoware Co Ltd compared to its peers.

Compare the P/E ratios
of Telcoware Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Telcoware Co Ltd with its peers.

Analyze the financial leverage
of Telcoware Co Ltd compared to its main competitors.

Show all profitability ratios
for Telcoware Co Ltd.

Provide ROE
for Telcoware Co Ltd.

Provide ROA
for Telcoware Co Ltd.

Provide ROIC
for Telcoware Co Ltd.

Provide ROCE
for Telcoware Co Ltd.

Provide Gross Margin
for Telcoware Co Ltd.

Provide Operating Margin
for Telcoware Co Ltd.

Provide Net Margin
for Telcoware Co Ltd.

Provide FCF Margin
for Telcoware Co Ltd.

Show all solvency ratios
for Telcoware Co Ltd.

Provide D/E Ratio
for Telcoware Co Ltd.

Provide D/A Ratio
for Telcoware Co Ltd.

Provide Interest Coverage Ratio
for Telcoware Co Ltd.

Provide Altman Z-Score Ratio
for Telcoware Co Ltd.

Provide Quick Ratio
for Telcoware Co Ltd.

Provide Current Ratio
for Telcoware Co Ltd.

Provide Cash Ratio
for Telcoware Co Ltd.

What is the historical Revenue growth
over the last 5 years for Telcoware Co Ltd?

What is the historical Net Income growth
over the last 5 years for Telcoware Co Ltd?

What is the current Free Cash Flow
of Telcoware Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Telcoware Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telcoware Co Ltd

Current Assets 78B
Cash & Short-Term Investments 72.3B
Receivables 2.4B
Other Current Assets 3.3B
Non-Current Assets 48.8B
Long-Term Investments 10B
PP&E 23B
Intangibles 6.8B
Other Non-Current Assets 9B
Current Liabilities 12.2B
Accounts Payable 5.1B
Other Current Liabilities 7.1B
Non-Current Liabilities 2B
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
Telcoware Co Ltd

Revenue
40.6B KRW
Cost of Revenue
-22.2B KRW
Gross Profit
18.5B KRW
Operating Expenses
-15.4B KRW
Operating Income
3B KRW
Other Expenses
2.3B KRW
Net Income
5.3B KRW

Free Cash Flow Analysis
Telcoware Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Telcoware Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

Telcoware Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Telcoware Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
88/100
Solvency
Score

Telcoware Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Telcoware Co Ltd

Wall Street analysts forecast Telcoware Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Telcoware Co Ltd is 11 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
11 000 KRW
6% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Telcoware Co Ltd

1M 1M
+3%
6M 6M
+2%
1Y 1Y
+14%
3Y 3Y
-4%
5Y 5Y
-29%
10Y 10Y
+9%
Annual Price Range
10 410
52w Low
8 500
52w High
11 040
Price Metrics
Average Annual Return -11.87%
Standard Deviation of Annual Returns 7.73%
Max Drawdown -53%
Shares Statistics
Market Capitalization 58B KRW
Shares Outstanding 5 626 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Telcoware Co Ltd

Country

Korea

Industry

Technology

Market Cap

58B KRW

Dividend Yield

6.2%

Description

TELCOWARE Co., Ltd. engages in the development and distribution of information communication softwares. The company is headquartered in Seoul, Seoul. The company went IPO on 2004-07-20. is a Korea-based company engaged in the development, sale and provision of software for mobile communication industry. The Company’s business includes voice core network solutions, such as home location register (HLR), gateway location register (GLR), authentication center (AC), number portability data base (NPDB), dual stack HLR and others; wireless data solutions, such as fixed mobile convergence gateway (FMCG), Internet protocol multimedia subsystem (IMS), authorization and accounting (AAA) and others, as well as access network solutions, such as gigabit passive optical network solutions. The company also involves in the element technology business.

Contact

SEOUL
Seoul
Telcoware Bldg., 20-7, Beobwon-ro 3-gil, Seocho-gu
+82221059800
http://www.telcoware.com

IPO

2004-07-20

Employees

-

Officers

Chief Executive Officer and President
Han-Tae Keum
Director of Finance Division and Managing Director
Gong-Myung Lee
Director of Development Division and Director
Kyung-Chul Moon
Director of Sales Division and Director
Seong-Je Cho
Managing Director and Director of Business Department
Yong-Jin Lim

See Also

Discover More
What is the Intrinsic Value of one Telcoware Co Ltd stock?

The intrinsic value of one Telcoware Co Ltd stock under the Base Case scenario is 6 123.88 KRW.

Is Telcoware Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10 410 KRW, Telcoware Co Ltd is Overvalued by 41%.