T
Telcoware Co Ltd
KRX:078000
Telcoware Co Ltd
KRX:078000
Price:
17 840
KRW
-0.06%
Market Closed
Market Cap:
₩92.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Telcoware Co Ltd
KRX:078000
|
KR |
|
Quartix Technologies PLC
LSE:QTX
|
UK |
|
N
|
Naturgy BAN SA
BCBA:GBAN
|
AR |
|
Nippon BS Broadcasting Corp
TSE:9414
|
JP |
|
O
|
Onelife Capital Advisors Ltd
NSE:ONELIFECAP
|
IN |
|
W
|
Woolworths Holdings Ltd
JSE:WHL
|
ZA |
|
R
|
Reply SpA
OTC:RPYTF
|
IT |
Income Statement
Earnings Waterfall
Telcoware Co Ltd
Telcoware Co Ltd
Income Statement
Telcoware Co Ltd
Telcoware Co Ltd
Currency: KRW
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
8
|
14
|
24
|
33
|
32
|
31
|
30
|
22
|
19
|
18
|
33
|
63
|
88
|
113
|
115
|
109
|
108
|
104
|
100
|
83
|
0
|
0
|
0
|
|
| Revenue |
63 696
N/A
|
63 992
+0%
|
65 673
+3%
|
69 194
+5%
|
64 519
-7%
|
69 164
+7%
|
68 163
-1%
|
65 180
-4%
|
63 273
-3%
|
57 578
-9%
|
54 939
-5%
|
51 586
-6%
|
51 672
+0%
|
48 100
-7%
|
52 394
+9%
|
50 412
-4%
|
49 107
-3%
|
51 973
+6%
|
51 471
-1%
|
55 271
+7%
|
54 875
-1%
|
56 856
+4%
|
56 393
-1%
|
59 370
+5%
|
62 268
+5%
|
64 602
+4%
|
58 917
-9%
|
60 130
+2%
|
65 776
+9%
|
70 350
+7%
|
67 677
-4%
|
64 281
-5%
|
50 642
-21%
|
45 445
-10%
|
55 081
+21%
|
56 731
+3%
|
59 370
+5%
|
56 420
-5%
|
47 356
-16%
|
42 282
-11%
|
40 894
-3%
|
40 809
0%
|
41 003
+0%
|
40 967
0%
|
41 402
+1%
|
40 171
-3%
|
35 826
-11%
|
37 010
+3%
|
42 145
+14%
|
42 846
+2%
|
43 653
+2%
|
41 940
-4%
|
41 789
0%
|
40 605
-3%
|
40 574
0%
|
39 702
-2%
|
36 402
-8%
|
36 673
+1%
|
34 774
-5%
|
33 617
-3%
|
34 822
+4%
|
35 030
+1%
|
35 206
+1%
|
36 009
+2%
|
42 569
+18%
|
43 218
+2%
|
47 571
+10%
|
49 002
+3%
|
40 638
-17%
|
42 074
+4%
|
40 639
-3%
|
38 303
-6%
|
44 853
+17%
|
44 205
-1%
|
41 399
-6%
|
41 014
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(41 982)
|
(43 386)
|
(43 709)
|
(48 176)
|
(42 595)
|
(43 588)
|
(44 683)
|
(41 542)
|
(39 423)
|
(36 682)
|
(33 809)
|
(31 093)
|
(34 023)
|
(32 462)
|
(35 663)
|
(35 799)
|
(33 681)
|
(35 989)
|
(34 274)
|
(36 862)
|
(36 098)
|
(36 424)
|
(36 673)
|
(38 881)
|
(41 172)
|
(41 935)
|
(37 160)
|
(36 364)
|
(37 634)
|
(39 527)
|
(39 749)
|
(38 007)
|
(30 875)
|
(30 122)
|
(35 205)
|
(35 959)
|
(39 742)
|
(37 483)
|
(33 668)
|
(30 822)
|
(24 350)
|
(23 496)
|
(21 949)
|
(21 963)
|
(25 173)
|
(24 328)
|
(22 075)
|
(20 879)
|
(24 640)
|
(25 446)
|
(26 770)
|
(26 870)
|
(27 765)
|
(27 353)
|
(27 673)
|
(27 312)
|
(24 342)
|
(24 468)
|
(23 432)
|
(23 018)
|
(20 803)
|
(20 897)
|
(20 896)
|
(22 544)
|
(25 349)
|
(25 376)
|
(25 527)
|
(25 926)
|
(22 163)
|
(23 539)
|
(25 061)
|
(23 579)
|
(24 755)
|
(24 133)
|
(22 215)
|
(21 507)
|
|
| Gross Profit |
21 714
N/A
|
20 605
-5%
|
21 963
+7%
|
21 017
-4%
|
21 924
+4%
|
25 576
+17%
|
23 480
-8%
|
23 638
+1%
|
23 850
+1%
|
20 896
-12%
|
21 130
+1%
|
20 492
-3%
|
17 649
-14%
|
15 639
-11%
|
16 732
+7%
|
14 615
-13%
|
15 426
+6%
|
15 984
+4%
|
17 198
+8%
|
18 410
+7%
|
18 777
+2%
|
20 433
+9%
|
19 720
-3%
|
20 489
+4%
|
21 096
+3%
|
22 667
+7%
|
21 757
-4%
|
23 766
+9%
|
28 141
+18%
|
30 823
+10%
|
27 928
-9%
|
26 274
-6%
|
19 767
-25%
|
15 323
-22%
|
19 876
+30%
|
20 773
+5%
|
19 628
-6%
|
18 939
-4%
|
13 690
-28%
|
11 461
-16%
|
16 544
+44%
|
17 313
+5%
|
19 053
+10%
|
19 003
0%
|
16 229
-15%
|
15 843
-2%
|
13 752
-13%
|
16 132
+17%
|
17 505
+9%
|
17 400
-1%
|
16 883
-3%
|
15 070
-11%
|
14 025
-7%
|
13 253
-6%
|
12 902
-3%
|
12 391
-4%
|
12 060
-3%
|
12 205
+1%
|
11 342
-7%
|
10 599
-7%
|
14 019
+32%
|
14 133
+1%
|
14 309
+1%
|
13 464
-6%
|
17 220
+28%
|
17 842
+4%
|
22 044
+24%
|
23 076
+5%
|
18 475
-20%
|
18 536
+0%
|
15 579
-16%
|
14 724
-5%
|
20 098
+36%
|
20 072
0%
|
19 185
-4%
|
19 507
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12 684)
|
(12 691)
|
(11 887)
|
(11 321)
|
(13 879)
|
(14 317)
|
(14 631)
|
(15 352)
|
(15 279)
|
(16 076)
|
(15 868)
|
(15 273)
|
(13 086)
|
(12 980)
|
(12 882)
|
(13 447)
|
(13 794)
|
(13 675)
|
(13 838)
|
(13 306)
|
(14 422)
|
(14 063)
|
(13 845)
|
(13 607)
|
(13 922)
|
(14 695)
|
(14 873)
|
(14 805)
|
(15 046)
|
(15 847)
|
(15 538)
|
(15 354)
|
(11 752)
|
(12 940)
|
(12 688)
|
(12 277)
|
(11 221)
|
(10 687)
|
(11 114)
|
(11 265)
|
(11 924)
|
(11 416)
|
(11 220)
|
(10 877)
|
(11 018)
|
(12 063)
|
(12 121)
|
(12 256)
|
(11 473)
|
(11 453)
|
(11 542)
|
(11 742)
|
(10 660)
|
(10 929)
|
(10 792)
|
(10 671)
|
(11 514)
|
(11 733)
|
(11 977)
|
(12 081)
|
(12 865)
|
(12 953)
|
(12 866)
|
(13 276)
|
(14 364)
|
(14 270)
|
(14 927)
|
(15 230)
|
(15 432)
|
(15 912)
|
(16 148)
|
(16 324)
|
(16 723)
|
(16 310)
|
(16 274)
|
(15 747)
|
|
| Selling, General & Administrative |
(6 545)
|
(6 347)
|
(5 651)
|
(5 312)
|
(6 366)
|
(6 687)
|
(6 988)
|
(7 426)
|
(7 345)
|
(7 767)
|
(7 760)
|
(7 509)
|
(6 411)
|
(6 011)
|
(7 429)
|
(9 613)
|
(6 190)
|
(13 785)
|
(13 863)
|
(13 449)
|
(6 785)
|
(16 487)
|
(16 306)
|
(14 820)
|
(7 628)
|
(10 470)
|
(10 648)
|
(10 635)
|
(8 501)
|
(9 769)
|
(8 388)
|
(8 533)
|
(7 351)
|
(7 199)
|
(6 624)
|
(6 438)
|
(6 290)
|
(6 390)
|
(6 782)
|
(6 810)
|
(6 969)
|
(6 769)
|
(6 726)
|
(6 454)
|
(6 265)
|
(6 291)
|
(6 187)
|
(6 377)
|
(6 289)
|
(6 422)
|
(6 602)
|
(6 561)
|
(6 052)
|
(6 081)
|
(5 937)
|
(5 892)
|
(5 649)
|
(5 638)
|
(5 632)
|
(5 574)
|
(6 405)
|
(6 419)
|
(6 565)
|
(6 712)
|
(7 179)
|
(7 266)
|
(7 271)
|
(7 237)
|
(7 562)
|
(7 520)
|
(7 583)
|
(7 490)
|
(7 478)
|
(7 230)
|
(7 060)
|
(7 019)
|
|
| Research & Development |
(5 508)
|
(5 635)
|
(5 459)
|
(5 305)
|
(6 857)
|
(7 004)
|
(7 045)
|
(7 357)
|
(7 395)
|
(7 798)
|
(7 624)
|
(7 302)
|
(6 227)
|
(6 627)
|
0
|
0
|
(7 351)
|
(2 490)
|
0
|
0
|
(7 357)
|
0
|
0
|
(1 071)
|
(6 026)
|
0
|
0
|
(3 244)
|
(6 257)
|
(4 435)
|
(5 447)
|
(5 091)
|
(4 108)
|
(5 439)
|
(5 755)
|
(5 780)
|
(4 637)
|
(3 922)
|
(3 715)
|
(3 834)
|
(4 635)
|
(4 331)
|
(4 172)
|
(4 093)
|
(4 419)
|
(4 809)
|
(4 973)
|
(4 910)
|
(4 834)
|
(4 662)
|
(4 549)
|
(4 782)
|
(4 174)
|
(4 411)
|
(4 427)
|
(4 341)
|
(5 384)
|
(5 580)
|
(5 856)
|
(5 999)
|
(6 009)
|
(6 100)
|
(5 852)
|
(6 106)
|
(6 754)
|
(6 579)
|
(7 174)
|
(7 528)
|
(7 364)
|
(7 864)
|
(8 009)
|
(8 250)
|
(8 669)
|
(8 546)
|
(8 726)
|
(8 290)
|
|
| Depreciation & Amortization |
(630)
|
(710)
|
(777)
|
(705)
|
(655)
|
(628)
|
(600)
|
(571)
|
(539)
|
(512)
|
(486)
|
(462)
|
(448)
|
(456)
|
0
|
0
|
(397)
|
(67)
|
0
|
0
|
(280)
|
0
|
0
|
(72)
|
(268)
|
0
|
0
|
(145)
|
(287)
|
(212)
|
(272)
|
(300)
|
(294)
|
(303)
|
(310)
|
(291)
|
(294)
|
(308)
|
(317)
|
(321)
|
(320)
|
(315)
|
(322)
|
(331)
|
(334)
|
(335)
|
(333)
|
(339)
|
(349)
|
(369)
|
(392)
|
(401)
|
(436)
|
(439)
|
(430)
|
(440)
|
(481)
|
(516)
|
(490)
|
(510)
|
(450)
|
(433)
|
(449)
|
(458)
|
(431)
|
(439)
|
(481)
|
(466)
|
(506)
|
(528)
|
(556)
|
(583)
|
(576)
|
(534)
|
(488)
|
(438)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
(5 453)
|
(3 834)
|
143
|
2 667
|
25
|
143
|
0
|
2 424
|
2 461
|
2 356
|
0
|
(4 225)
|
(4 225)
|
(781)
|
0
|
(1 431)
|
(1 431)
|
(1 430)
|
0
|
0
|
0
|
232
|
0
|
(67)
|
(300)
|
(300)
|
0
|
0
|
0
|
0
|
0
|
(628)
|
(628)
|
(630)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9 030
N/A
|
7 916
-12%
|
10 078
+27%
|
9 697
-4%
|
8 045
-17%
|
11 259
+40%
|
8 849
-21%
|
8 285
-6%
|
8 571
+3%
|
4 819
-44%
|
5 261
+9%
|
5 220
-1%
|
4 563
-13%
|
2 658
-42%
|
3 848
+45%
|
1 165
-70%
|
1 632
+40%
|
2 309
+41%
|
3 361
+46%
|
5 106
+52%
|
4 355
-15%
|
6 371
+46%
|
5 876
-8%
|
6 882
+17%
|
7 174
+4%
|
7 973
+11%
|
6 885
-14%
|
8 962
+30%
|
13 096
+46%
|
14 976
+14%
|
12 391
-17%
|
10 921
-12%
|
8 015
-27%
|
2 385
-70%
|
7 190
+201%
|
8 498
+18%
|
8 407
-1%
|
8 254
-2%
|
2 578
-69%
|
197
-92%
|
4 620
+2 245%
|
5 897
+28%
|
7 832
+33%
|
8 126
+4%
|
5 210
-36%
|
3 779
-27%
|
1 630
-57%
|
3 875
+138%
|
6 033
+56%
|
5 948
-1%
|
5 342
-10%
|
3 329
-38%
|
3 364
+1%
|
2 324
-31%
|
2 110
-9%
|
1 720
-18%
|
546
-68%
|
472
-14%
|
(636)
N/A
|
(1 483)
-133%
|
1 154
N/A
|
1 180
+2%
|
1 443
+22%
|
188
-87%
|
2 855
+1 420%
|
3 572
+25%
|
7 117
+99%
|
7 846
+10%
|
3 043
-61%
|
2 624
-14%
|
(570)
N/A
|
(1 599)
-181%
|
3 375
N/A
|
3 762
+11%
|
2 911
-23%
|
3 761
+29%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 412
|
3 376
|
1 912
|
1 704
|
1 532
|
1 505
|
1 491
|
1 392
|
740
|
1 160
|
1 533
|
1 706
|
2 419
|
2 107
|
2 021
|
2 009
|
1 922
|
2 326
|
2 286
|
2 212
|
1 999
|
1 590
|
1 425
|
1 481
|
1 057
|
1 809
|
1 626
|
1 496
|
1 112
|
1 110
|
1 282
|
1 395
|
1 521
|
1 394
|
1 351
|
1 048
|
953
|
1 057
|
1 152
|
1 267
|
1 181
|
1 090
|
1 036
|
1 086
|
1 535
|
1 648
|
1 744
|
1 830
|
1 552
|
1 708
|
1 789
|
1 830
|
1 686
|
1 524
|
1 422
|
1 266
|
1 192
|
1 047
|
897
|
835
|
792
|
898
|
993
|
975
|
1 717
|
2 363
|
2 796
|
3 359
|
3 332
|
3 248
|
2 984
|
2 956
|
2 554
|
2 388
|
2 619
|
2 509
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
8
|
17
|
0
|
0
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
0
|
(1 433)
|
0
|
0
|
0
|
0
|
0
|
232
|
0
|
(65)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(628)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(174)
|
(157)
|
6
|
(2)
|
0
|
2
|
2
|
3
|
3
|
12
|
12
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
21
|
11
|
(46)
|
0
|
(67)
|
(100)
|
(52)
|
(52)
|
(135)
|
(265)
|
(256)
|
(256)
|
(173)
|
(2)
|
(2)
|
0
|
(30)
|
(32)
|
(32)
|
(17)
|
12
|
15
|
15
|
8
|
8
|
8
|
205
|
197
|
213
|
203
|
6
|
6
|
(10)
|
(3)
|
(2)
|
(4)
|
30
|
0
|
32
|
43
|
9
|
(37)
|
(37)
|
0
|
(42)
|
4
|
0
|
3
|
|
| Total Other Income |
(680)
|
(738)
|
(724)
|
(689)
|
1
|
(161)
|
(196)
|
(195)
|
(26)
|
(37)
|
(39)
|
(39)
|
(65)
|
(42)
|
(18)
|
(24)
|
0
|
0
|
0
|
0
|
(180)
|
(4)
|
(95)
|
(83)
|
(111)
|
(120)
|
(14)
|
(33)
|
(56)
|
(49)
|
(145)
|
(189)
|
(142)
|
(127)
|
(56)
|
(57)
|
(52)
|
(58)
|
(56)
|
(54)
|
(40)
|
(70)
|
(142)
|
(137)
|
(146)
|
(94)
|
(15)
|
(95)
|
(96)
|
(111)
|
(136)
|
(51)
|
(43)
|
(55)
|
(28)
|
(27)
|
(47)
|
(63)
|
(67)
|
(76)
|
(103)
|
(73)
|
(97)
|
(100)
|
(47)
|
(3)
|
(28)
|
(23)
|
(48)
|
(51)
|
(83)
|
(107)
|
(15)
|
158
|
214
|
197
|
|
| Pre-Tax Income |
11 588
N/A
|
10 396
-10%
|
11 271
+8%
|
10 708
-5%
|
9 578
-11%
|
12 604
+32%
|
10 146
-20%
|
9 485
-7%
|
9 288
-2%
|
5 955
-36%
|
6 767
+14%
|
6 907
+2%
|
6 937
+0%
|
4 733
-32%
|
5 851
+24%
|
3 150
-46%
|
3 562
+13%
|
4 653
+31%
|
5 648
+21%
|
7 318
+30%
|
6 222
-15%
|
7 957
+28%
|
7 206
-9%
|
8 146
+13%
|
8 169
+0%
|
9 662
+18%
|
8 497
-12%
|
10 425
+23%
|
12 741
+22%
|
16 048
+26%
|
13 482
-16%
|
12 127
-10%
|
9 328
-23%
|
3 550
-62%
|
8 665
+144%
|
9 435
+9%
|
9 107
-3%
|
8 986
-1%
|
3 416
-62%
|
1 153
-66%
|
5 589
+385%
|
6 916
+24%
|
8 726
+26%
|
9 073
+4%
|
5 941
-35%
|
5 300
-11%
|
3 326
-37%
|
5 593
+68%
|
7 500
+34%
|
7 560
+1%
|
7 010
-7%
|
5 115
-27%
|
5 015
-2%
|
3 800
-24%
|
3 708
-2%
|
3 157
-15%
|
1 905
-40%
|
1 660
-13%
|
202
-88%
|
(718)
N/A
|
1 834
N/A
|
2 002
+9%
|
2 351
+17%
|
1 073
-54%
|
4 570
+326%
|
5 932
+30%
|
9 917
+67%
|
11 225
+13%
|
6 337
-44%
|
5 784
-9%
|
2 295
-60%
|
1 250
-46%
|
5 871
+370%
|
6 311
+7%
|
5 744
-9%
|
6 469
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 325)
|
(3 269)
|
(2 391)
|
(2 268)
|
(1 986)
|
(2 508)
|
(2 266)
|
(2 129)
|
(1 521)
|
(921)
|
(725)
|
(432)
|
(1 276)
|
(1 318)
|
(981)
|
(641)
|
(343)
|
(333)
|
(696)
|
(959)
|
(669)
|
(768)
|
(1 295)
|
(2 178)
|
(1 396)
|
(1 607)
|
(1 249)
|
(938)
|
(1 901)
|
(2 634)
|
(2 090)
|
(1 836)
|
(1 717)
|
(794)
|
(1 167)
|
(1 366)
|
(1 321)
|
(1 367)
|
(1 148)
|
(513)
|
(1 085)
|
(1 018)
|
(1 028)
|
(964)
|
(641)
|
(637)
|
(327)
|
(907)
|
(1 157)
|
(1 252)
|
(1 072)
|
(718)
|
(732)
|
(634)
|
(756)
|
(440)
|
(37)
|
(10)
|
237
|
258
|
(23)
|
(24)
|
(146)
|
(148)
|
(700)
|
(929)
|
(1 193)
|
(1 423)
|
(1 000)
|
(906)
|
(433)
|
(185)
|
(895)
|
(1 018)
|
(984)
|
(998)
|
|
| Income from Continuing Operations |
8 263
|
7 128
|
8 882
|
8 441
|
7 592
|
10 099
|
7 882
|
7 358
|
7 767
|
5 034
|
6 043
|
6 476
|
5 660
|
3 416
|
4 871
|
2 509
|
3 220
|
4 320
|
4 951
|
6 359
|
5 553
|
7 190
|
5 912
|
5 969
|
6 773
|
8 057
|
7 250
|
9 489
|
10 840
|
13 414
|
11 392
|
10 291
|
7 611
|
2 755
|
7 496
|
8 068
|
7 786
|
7 620
|
2 271
|
641
|
4 504
|
5 899
|
7 699
|
8 111
|
5 300
|
4 663
|
2 999
|
4 686
|
6 344
|
6 310
|
5 939
|
4 398
|
4 283
|
3 167
|
2 952
|
2 717
|
1 867
|
1 648
|
438
|
(461)
|
1 811
|
1 978
|
2 204
|
925
|
3 869
|
5 003
|
8 724
|
9 802
|
5 337
|
4 878
|
1 862
|
1 065
|
4 976
|
5 294
|
4 760
|
5 471
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
8 263
N/A
|
7 128
-14%
|
8 882
+25%
|
8 441
-5%
|
7 592
-10%
|
10 099
+33%
|
7 882
-22%
|
7 358
-7%
|
7 767
+6%
|
5 034
-35%
|
6 043
+20%
|
6 476
+7%
|
5 660
-13%
|
3 416
-40%
|
4 871
+43%
|
2 509
-48%
|
3 264
+30%
|
4 364
+34%
|
4 995
+14%
|
6 403
+28%
|
5 554
-13%
|
7 191
+29%
|
5 913
-18%
|
5 970
+1%
|
6 773
+13%
|
8 057
+19%
|
7 250
-10%
|
9 489
+31%
|
10 840
+14%
|
13 414
+24%
|
11 392
-15%
|
10 291
-10%
|
7 611
-26%
|
2 755
-64%
|
7 496
+172%
|
8 068
+8%
|
7 786
-3%
|
7 620
-2%
|
2 271
-70%
|
641
-72%
|
4 504
+603%
|
5 899
+31%
|
7 699
+31%
|
8 111
+5%
|
5 300
-35%
|
4 663
-12%
|
2 999
-36%
|
4 686
+56%
|
6 344
+35%
|
6 310
-1%
|
5 939
-6%
|
4 398
-26%
|
4 283
-3%
|
3 167
-26%
|
2 952
-7%
|
2 717
-8%
|
1 867
-31%
|
1 648
-12%
|
438
-73%
|
(461)
N/A
|
1 811
N/A
|
1 978
+9%
|
2 204
+11%
|
925
-58%
|
3 869
+318%
|
5 003
+29%
|
8 724
+74%
|
9 802
+12%
|
5 337
-46%
|
4 878
-9%
|
1 862
-62%
|
1 065
-43%
|
4 976
+367%
|
5 294
+6%
|
4 760
-10%
|
5 471
+15%
|
|
| EPS (Diluted) |
826.3
N/A
|
712.8
-14%
|
986.88
+38%
|
937.88
-5%
|
843.55
-10%
|
1 262.37
+50%
|
985.25
-22%
|
919.75
-7%
|
863
-6%
|
719.14
-17%
|
671.44
-7%
|
809.5
+21%
|
707.5
-13%
|
427
-40%
|
695.85
+63%
|
358.42
-48%
|
466.28
+30%
|
623.42
+34%
|
713.57
+14%
|
1 067.16
+50%
|
793.42
-26%
|
1 198.5
+51%
|
985.5
-18%
|
995
+1%
|
1 128.83
+13%
|
1 342.83
+19%
|
1 450
+8%
|
1 897.8
+31%
|
2 168
+14%
|
2 235.66
+3%
|
1 898.66
-15%
|
1 715.16
-10%
|
1 268.5
-26%
|
459.16
-64%
|
1 249.33
+172%
|
1 344.66
+8%
|
1 297.66
-3%
|
1 270
-2%
|
378.5
-70%
|
106.83
-72%
|
750.66
+603%
|
983.16
+31%
|
1 283.16
+31%
|
1 351.83
+5%
|
883.33
-35%
|
777.16
-12%
|
499.83
-36%
|
781
+56%
|
1 057.33
+35%
|
1 051.66
-1%
|
989.83
-6%
|
733
-26%
|
713.83
-3%
|
527.83
-26%
|
492
-7%
|
452.83
-8%
|
311.16
-31%
|
292.97
-6%
|
77.91
-73%
|
-81.86
N/A
|
321.81
N/A
|
351.53
+9%
|
391.75
+11%
|
164.32
-58%
|
687.64
+318%
|
889.08
+29%
|
1 550.42
+74%
|
1 742.09
+12%
|
948.42
-46%
|
888.45
-6%
|
348.76
-61%
|
205.87
-41%
|
939.27
+356%
|
1 025.1
+9%
|
921.81
-10%
|
1 059.45
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
