T

Telcoware Co Ltd
KRX:078000

Watchlist Manager
Telcoware Co Ltd
KRX:078000
Watchlist
Price: 15 330 KRW 1.05% Market Closed
Market Cap: 79.2B KRW

Relative Value

The Relative Value of one Telcoware Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 15 330 KRW, Telcoware Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Telcoware Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
68
Median 3Y
1.3
Median 5Y
1.4
Industry
2.4
Forward
1.4
vs History
49
vs Industry
47
Median 3Y
11.9
Median 5Y
16.6
Industry
22.3
Forward
16.6
vs History
41
vs Industry
46
Median 3Y
9.2
Median 5Y
8.9
Industry
16.1
vs History
39
vs Industry
32
Median 3Y
11.7
Median 5Y
10.1
Industry
20.7
vs History
4
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
2.9
vs History
7
vs Industry
93
Median 3Y
-0.1
Median 5Y
-0.2
Industry
2.4
Forward
0.6
vs History
7
vs Industry
91
Median 3Y
-0.2
Median 5Y
-0.5
Industry
4.9
vs History
17
vs Industry
60
Median 3Y
-1.1
Median 5Y
-2.2
Industry
12.2
Forward
5.7
vs History
7
vs Industry
54
Median 3Y
-1.5
Median 5Y
-3.5
Industry
15.9
Forward
7.4
vs History
23
vs Industry
64
Median 3Y
-0.4
Median 5Y
-1.1
Industry
14.7
vs History
23
vs Industry
26
Median 3Y
0.4
Median 5Y
0.4
Industry
17.3
vs History
7
vs Industry
89
Median 3Y
-0.1
Median 5Y
-0.2
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Telcoware Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Telcoware Co Ltd
KRX:078000
79.2B KRW 1.9 16.6 7.6 11.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
426.3B USD 109.4 389.2 479.4 494.2
DE
SAP SE
XETRA:SAP
238.5B EUR 6.5 33.7 20.7 23.4
US
Salesforce Inc
NYSE:CRM
247.7B USD 6.1 34.3 20 27.6
US
Applovin Corp
NASDAQ:APP
209B USD 37.9 73.8 58.6 63.7
US
Intuit Inc
NASDAQ:INTU
180.3B USD 9.3 43.8 30.3 35
US
Adobe Inc
NASDAQ:ADBE
140.6B USD 5.9 19.7 14.7 16.1
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
94.4B USD 14.7 47.2 74.2 96.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.7B USD 16.4 80.8 45.9 51.9
P/S Multiple
Revenue Growth P/S to Growth
KR
T
Telcoware Co Ltd
KRX:078000
Average P/S: 21 288
1.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.4
46%
2.4
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.7
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
P/E Multiple
Earnings Growth PEG
KR
T
Telcoware Co Ltd
KRX:078000
Average P/E: 82.1
16.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
389.2
94%
4.1
DE
SAP SE
XETRA:SAP
33.7
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
32%
1.1
US
Applovin Corp
NASDAQ:APP
73.8
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.7
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.2
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
T
Telcoware Co Ltd
KRX:078000
Average EV/EBITDA: 111.8
7.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
479.4
137%
3.5
DE
SAP SE
XETRA:SAP
20.7
18%
1.1
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.6
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.3
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.7
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
74.2
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
Telcoware Co Ltd
KRX:078000
Average EV/EBIT: 189.2
11.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
494.2
141%
3.5
DE
SAP SE
XETRA:SAP
23.4
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.7
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
96.1
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
30%
1.7