First Time Loading...
T

Telcoware Co Ltd
KRX:078000

Watchlist Manager
Telcoware Co Ltd
KRX:078000
Watchlist
Price: 10 410 KRW -0.29%
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one Telcoware Co Ltd stock under the Base Case scenario is 4 029.42 KRW. Compared to the current market price of 10 410 KRW, Telcoware Co Ltd is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 029.42 KRW
Overvaluation 61%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
66
vs Industry
58
Median 3Y
1.4
Median 5Y
1.5
Industry
2.3
Forward
1.1
More Details
10.9
P/E
P/E
Price to Earnings
10.9
vs History
74
vs Industry
45
Median 3Y
13.2
Median 5Y
16
Industry
24.3
Forward
21.5
More Details
18.6
P/OCF
P/OCF
Price to OCF
18.6
vs History
17
vs Industry
30
Median 3Y
6.9
Median 5Y
8.9
Industry
17.4
More Details
22.2
P/FCFE
P/FCFE
Price to FCFE
22.2
vs History
12
vs Industry
27
Median 3Y
7.6
Median 5Y
6.9
Industry
22.4
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
60
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
2.7
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
92
Median 3Y
-0.3
Median 5Y
-0.3
Industry
2.3
Forward
-0.3
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
91
Median 3Y
-0.9
Median 5Y
-0.7
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
59
Median 3Y
-3.3
Median 5Y
-3
Industry
13.2
Forward
-2.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
53
Median 3Y
-5.5
Median 5Y
-4.5
Industry
16.8
Forward
-3.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
61
Median 3Y
-2.3
Median 5Y
-2
Industry
15.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
51
Median 3Y
-2.7
Median 5Y
-1.6
Industry
18.7
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
89
Median 3Y
-0.3
Median 5Y
-0.2
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Telcoware Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Telcoware Co Ltd
KRX:078000
58B KRW 1.4 10.9 -3.1 -4.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.8B USD 7.7 65 26.4 43.8
DE
SAP SE
XETRA:SAP
203.9B EUR 6.4 42.2 24.7 29.5
US
Adobe Inc
NASDAQ:ADBE
215.6B USD 10.8 44.9 26.9 30.3
US
Intuit Inc
NASDAQ:INTU
177.9B USD 11.8 64.2 43 52.5
US
Synopsys Inc
NASDAQ:SNPS
85.4B USD 13.9 60.6 50.6 59.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1B USD 18.9 73.6 56.6 63.7
US
Workday Inc
NASDAQ:WDAY
65.1B USD 9 47.2 129.7 329.6
CA
Constellation Software Inc
TSX:CSU
77.2B CAD 6.7 100.1 26.2 48.6
EV/EBITDA Multiple
EBITDA Growth
KR
T
Telcoware Co Ltd
KRX:078000
Average EV/EBITDA: 22 394.2
Negative Multiple: -3.1 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
70%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
Intuit Inc
NASDAQ:INTU
43
123%
US
Synopsys Inc
NASDAQ:SNPS
50.6
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.6
107%
US
Workday Inc
NASDAQ:WDAY
129.7
652%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
KR
T
Telcoware Co Ltd
KRX:078000
Average EV/EBIT: 24 657.5
Negative Multiple: -4.7 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.8
179%
DE
SAP SE
XETRA:SAP
29.5
79%
US
Adobe Inc
NASDAQ:ADBE
30.3
79%
US
Intuit Inc
NASDAQ:INTU
52.5
166%
US
Synopsys Inc
NASDAQ:SNPS
59.7
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.7
123%
US
Workday Inc
NASDAQ:WDAY
329.6
1 591%
CA
Constellation Software Inc
TSX:CSU
48.6
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.