First Time Loading...

LIG Nex1 Co Ltd
KRX:079550

Watchlist Manager
LIG Nex1 Co Ltd Logo
LIG Nex1 Co Ltd
KRX:079550
Watchlist
Price: 166 800 KRW 1.15% Market Closed
Updated: May 12, 2024

Intrinsic Value

LIG Nex1 Co., Ltd. engages in the manufacture and development of technology for defense and security products. [ Read More ]

The intrinsic value of one LIG Nex1 Co Ltd stock under the Base Case scenario is 243 693.46 KRW. Compared to the current market price of 166 800 KRW, LIG Nex1 Co Ltd is Undervalued by 32%.

Key Points:
Intrinsic Value
Base Case
243 693.46 KRW
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
LIG Nex1 Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LIG Nex1 Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
LIG Nex1 Co Ltd

Provide an overview of the primary business activities
of LIG Nex1 Co Ltd.

What unique competitive advantages
does LIG Nex1 Co Ltd hold over its rivals?

What risks and challenges
does LIG Nex1 Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for LIG Nex1 Co Ltd.

Provide P/S
for LIG Nex1 Co Ltd.

Provide P/E
for LIG Nex1 Co Ltd.

Provide P/OCF
for LIG Nex1 Co Ltd.

Provide P/FCFE
for LIG Nex1 Co Ltd.

Provide P/B
for LIG Nex1 Co Ltd.

Provide EV/S
for LIG Nex1 Co Ltd.

Provide EV/GP
for LIG Nex1 Co Ltd.

Provide EV/EBITDA
for LIG Nex1 Co Ltd.

Provide EV/EBIT
for LIG Nex1 Co Ltd.

Provide EV/OCF
for LIG Nex1 Co Ltd.

Provide EV/FCFF
for LIG Nex1 Co Ltd.

Provide EV/IC
for LIG Nex1 Co Ltd.

Show me price targets
for LIG Nex1 Co Ltd made by professional analysts.

What are the Revenue projections
for LIG Nex1 Co Ltd?

How accurate were the past Revenue estimates
for LIG Nex1 Co Ltd?

What are the Net Income projections
for LIG Nex1 Co Ltd?

How accurate were the past Net Income estimates
for LIG Nex1 Co Ltd?

What are the EPS projections
for LIG Nex1 Co Ltd?

How accurate were the past EPS estimates
for LIG Nex1 Co Ltd?

What are the EBIT projections
for LIG Nex1 Co Ltd?

How accurate were the past EBIT estimates
for LIG Nex1 Co Ltd?

Compare the revenue forecasts
for LIG Nex1 Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of LIG Nex1 Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of LIG Nex1 Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of LIG Nex1 Co Ltd compared to its peers.

Compare the P/E ratios
of LIG Nex1 Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing LIG Nex1 Co Ltd with its peers.

Analyze the financial leverage
of LIG Nex1 Co Ltd compared to its main competitors.

Show all profitability ratios
for LIG Nex1 Co Ltd.

Provide ROE
for LIG Nex1 Co Ltd.

Provide ROA
for LIG Nex1 Co Ltd.

Provide ROIC
for LIG Nex1 Co Ltd.

Provide ROCE
for LIG Nex1 Co Ltd.

Provide Gross Margin
for LIG Nex1 Co Ltd.

Provide Operating Margin
for LIG Nex1 Co Ltd.

Provide Net Margin
for LIG Nex1 Co Ltd.

Provide FCF Margin
for LIG Nex1 Co Ltd.

Show all solvency ratios
for LIG Nex1 Co Ltd.

Provide D/E Ratio
for LIG Nex1 Co Ltd.

Provide D/A Ratio
for LIG Nex1 Co Ltd.

Provide Interest Coverage Ratio
for LIG Nex1 Co Ltd.

Provide Altman Z-Score Ratio
for LIG Nex1 Co Ltd.

Provide Quick Ratio
for LIG Nex1 Co Ltd.

Provide Current Ratio
for LIG Nex1 Co Ltd.

Provide Cash Ratio
for LIG Nex1 Co Ltd.

What is the historical Revenue growth
over the last 5 years for LIG Nex1 Co Ltd?

What is the historical Net Income growth
over the last 5 years for LIG Nex1 Co Ltd?

What is the current Free Cash Flow
of LIG Nex1 Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for LIG Nex1 Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
LIG Nex1 Co Ltd

Current Assets 2.5T
Cash & Short-Term Investments 445.4B
Receivables 718.2B
Other Current Assets 1.4T
Non-Current Assets 1.3T
Long-Term Investments 54.5B
PP&E 893.7B
Intangibles 188.2B
Other Non-Current Assets 143.4B
Current Liabilities 2.7T
Accounts Payable 127.6B
Accrued Liabilities 253.6B
Short-Term Debt 107.8B
Other Current Liabilities 2.2T
Non-Current Liabilities 112.7B
Long-Term Debt 53.8B
Other Non-Current Liabilities 58.9B
Efficiency

Earnings Waterfall
LIG Nex1 Co Ltd

Revenue
2.3T KRW
Cost of Revenue
-2T KRW
Gross Profit
346.8B KRW
Operating Expenses
-160.4B KRW
Operating Income
186.4B KRW
Other Expenses
-11.4B KRW
Net Income
175B KRW

Free Cash Flow Analysis
LIG Nex1 Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

LIG Nex1 Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
ROE is Increasing
53/100
Profitability
Score

LIG Nex1 Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

LIG Nex1 Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
High Interest Coverage
Long-Term Solvency
61/100
Solvency
Score

LIG Nex1 Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
LIG Nex1 Co Ltd

Wall Street analysts forecast LIG Nex1 Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIG Nex1 Co Ltd is 174 216 KRW with a low forecast of 116 150 KRW and a high forecast of 231 000 KRW.

Lowest
Price Target
116 150 KRW
30% Downside
Average
Price Target
174 216 KRW
4% Upside
Highest
Price Target
231 000 KRW
38% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
LIG Nex1 Co Ltd

1M 1M
+2%
6M 6M
+72%
1Y 1Y
+113%
3Y 3Y
+341%
5Y 5Y
+446%
10Y 10Y
+161%
Annual Price Range
166 800
52w Low
72 600
52w High
183 300
Price Metrics
Average Annual Return 39.26%
Standard Deviation of Annual Returns 61.92%
Max Drawdown -54%
Shares Statistics
Market Capitalization 3.6T KRW
Shares Outstanding 21 794 360
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

LIG Nex1 Co Ltd Logo
LIG Nex1 Co Ltd

Country

Korea

Industry

Aerospace & Defense

Market Cap

3.6T KRW

Dividend Yield

1.17%

Description

LIG Nex1 Co., Ltd. engages in the manufacture and development of technology for defense and security products. The company is headquartered in Yongin, Gyeonggi-Do. The company went IPO on 2015-10-02. The firm provides weapons systems mainly used in defense industry fields including precision guided munitions (PGMs), intelligence, surveillance and reconnaissance (ISR), avionics and electronic warfare (AEW), command, control, communications, computers, and information (C4I). PGMs products are composed of antiair, antiship and antisubmarine, earth, air to ground and underwater weapons. ISR products include search radars, tracking radars, image radars, electro-optical equipment, and underwater surveillance systems. AEW products include electronic warfare systems such as avionics, ship and aircraft electronic warfare and army electronic warfare. C4I products include communication terminals, radios and combat systems.

Contact

GYEONGGI-DO
Yongin
207, Mabuk-ro, Giheung-gu
+8216442005
https://www.lignex1.com/

IPO

2015-10-02

Employees

-

Officers

Chief Executive Officer
Mr. Ick-Hyun Shin
President & COO
Mr. Lee Jung-Sik

See Also

Discover More
What is the Intrinsic Value of one LIG Nex1 Co Ltd stock?

The intrinsic value of one LIG Nex1 Co Ltd stock under the Base Case scenario is 243 693.46 KRW.

Is LIG Nex1 Co Ltd stock undervalued or overvalued?

Compared to the current market price of 166 800 KRW, LIG Nex1 Co Ltd is Undervalued by 32%.