LIG Nex1 Co Ltd
KRX:079550

Watchlist Manager
LIG Nex1 Co Ltd Logo
LIG Nex1 Co Ltd
KRX:079550
Watchlist
Price: 320 500 KRW -0.16% Market Closed
Market Cap: 7.1T KRW
Have any thoughts about
LIG Nex1 Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one LIG Nex1 Co Ltd stock under the Base Case scenario is 370 218.72 KRW. Compared to the current market price of 320 500 KRW, LIG Nex1 Co Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
370 218.72 KRW
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
0
vs Industry
62
Median 3Y
1
Median 5Y
0.8
Industry
3.8
Forward
1.8
More Details
31.5
P/E
P/E
Price to Earnings
31.5
vs History
1
vs Industry
41
Median 3Y
16.3
Median 5Y
15.6
Industry
32.4
Forward
26.2
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
26
vs Industry
58
Median 3Y
5.5
Median 5Y
4.8
Industry
21.1
More Details
13.2
P/FCFE
P/FCFE
Price to FCFE
13.2
vs History
19
vs Industry
40
Median 3Y
10.5
Median 5Y
7.7
Industry
27.9
More Details
5.8
P/B
P/B
Price to Book Value
5.8
vs History
0
vs Industry
26
Median 3Y
2.2
Median 5Y
1.9
Industry
3.5
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
0
vs Industry
63
Median 3Y
1.1
Median 5Y
0.9
Industry
3.6
Forward
1.8
More Details
15.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.1
vs History
0
vs Industry
39
Median 3Y
7.7
Median 5Y
7.4
Industry
12.2
More Details
22.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.1
vs History
0
vs Industry
33
Median 3Y
11
Median 5Y
11.1
Industry
20.1
Forward
16.4
More Details
29.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.7
vs History
12
vs Industry
33
Median 3Y
15.2
Median 5Y
17.7
Industry
26.5
Forward
21.6
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
28
vs Industry
57
Median 3Y
5.5
Median 5Y
5.4
Industry
22.3
More Details
17.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.7
vs History
23
vs Industry
40
Median 3Y
8.3
Median 5Y
8.3
Industry
29.7
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
0
vs Industry
75
Median 3Y
0.8
Median 5Y
0.6
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
LIG Nex1 Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LIG Nex1 Co Ltd
KRX:079550
7T KRW 2.1 31.5 22.1 29.7
US
Raytheon Technologies Corp
NYSE:RTX
166.6B USD 2.1 36.4 18.9 32.2
US
RTX Corp
LSE:0R2N
167.3B USD 2 36.4 19 32.3
US
Boeing Co
NYSE:BA
135.6B USD 2 -11.7 -18.9 -15.4
NL
Airbus SE
PAR:AIR
115.2B EUR 1.7 27.4 14.4 22.8
US
Lockheed Martin Corp
NYSE:LMT
110.3B USD 1.5 20.1 14.2 17.3
FR
Safran SA
PAR:SAF
96B EUR 3.5 -145.3 17.3 23.4
UK
Rolls-Royce Holdings PLC
LSE:RR
63.5B GBP 3.4 25.3 19.2 26.5
US
TransDigm Group Inc
NYSE:TDG
78.4B USD 9.7 47.7 24.1 26.2
US
General Dynamics Corp
NYSE:GD
72.3B USD 1.5 18.2 13.2 15.6
DE
Rheinmetall AG
XETRA:RHM
64.6B EUR 6.7 90.1 36.1 46.5
P/E Multiple
Earnings Growth PEG
KR
LIG Nex1 Co Ltd
KRX:079550
Average P/E: 37
31.5
28%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
36.4
28%
1.3
US
RTX Corp
LSE:0R2N
36.4
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.7 N/A N/A
NL
Airbus SE
PAR:AIR
27.4
22%
1.2
US
Lockheed Martin Corp
NYSE:LMT
20.1
12%
1.7
FR
Safran SA
PAR:SAF
Negative Multiple: -145.3 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
25.3
3%
8.4
US
TransDigm Group Inc
NYSE:TDG
47.7
24%
2
US
General Dynamics Corp
NYSE:GD
18.2
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
90.1
56%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
LIG Nex1 Co Ltd
KRX:079550
Average EV/EBITDA: 19.9
22.1
30%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
18.9
17%
1.1
US
RTX Corp
LSE:0R2N
19
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -18.9 N/A N/A
NL
Airbus SE
PAR:AIR
14.4
20%
0.7
US
Lockheed Martin Corp
NYSE:LMT
14.2
10%
1.4
FR
Safran SA
PAR:SAF
17.3
13%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
19.2
12%
1.6
US
TransDigm Group Inc
NYSE:TDG
24.1
13%
1.9
US
General Dynamics Corp
NYSE:GD
13.2
8%
1.7
DE
Rheinmetall AG
XETRA:RHM
36.1
36%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
LIG Nex1 Co Ltd
KRX:079550
Average EV/EBIT: 27.2
29.7
37%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
32.2
27%
1.2
US
RTX Corp
LSE:0R2N
32.3
27%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -15.4 N/A N/A
NL
Airbus SE
PAR:AIR
22.8
28%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17.3
12%
1.4
FR
Safran SA
PAR:SAF
23.4
17%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
26.5
15%
1.8
US
TransDigm Group Inc
NYSE:TDG
26.2
12%
2.2
US
General Dynamics Corp
NYSE:GD
15.6
9%
1.7
DE
Rheinmetall AG
XETRA:RHM
46.5
39%
1.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 251,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.