LIG Nex1 Co Ltd
KRX:079550

Watchlist Manager
LIG Nex1 Co Ltd Logo
LIG Nex1 Co Ltd
KRX:079550
Watchlist
Price: 528 000 KRW -0.19% Market Closed
Market Cap: ₩11.6T

Relative Value

The Relative Value of one LIG Nex1 Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 528 000 KRW, LIG Nex1 Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIG Nex1 Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
LIG Nex1 Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LIG Nex1 Co Ltd
KRX:079550
11.3T KRW 2.8 35.3 27.1 35.9
US
RTX Corp
LSE:0R2N
264.5B USD 3.1 40.1 22.9 34.5
US
Raytheon Technologies Corp
NYSE:RTX
263B USD 3.1 39.8 22.7 34.3
NL
Airbus SE
PAR:AIR
163.1B EUR 2.3 32.3 19.1 28.9
US
Boeing Co
NYSE:BA
190.7B USD 2.4 -18.7 -32.6 -25.1
FR
Safran SA
PAR:SAF
130.1B EUR 4.4 30 21.8 28.4
UK
Rolls-Royce Holdings PLC
LSE:RR
105.6B GBP 5.5 18.4 25.2 32.1
US
Lockheed Martin Corp
NYSE:LMT
136.3B USD 1.9 32.4 19.5 24.8
US
General Dynamics Corp
NYSE:GD
98.7B USD 1.9 23.4 16.9 19.8
DE
Rheinmetall AG
XETRA:RHM
83.5B EUR 7.6 99.8 43 57
US
Northrop Grumman Corp
NYSE:NOC
96B USD 2.3 23.8 19.5 26.5
P/E Multiple
Earnings Growth PEG
KR
LIG Nex1 Co Ltd
KRX:079550
Average P/E: 37.5
35.3
35%
1
US
RTX Corp
LSE:0R2N
40.1
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
39.8
29%
1.4
NL
Airbus SE
PAR:AIR
32.3
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.7 N/A N/A
FR
Safran SA
PAR:SAF
30
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.4
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
32.4
11%
2.9
US
General Dynamics Corp
NYSE:GD
23.4
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
99.8
60%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.8
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
LIG Nex1 Co Ltd
KRX:079550
Average EV/EBITDA: 23.8
27.1
36%
0.8
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.7
18%
1.3
NL
Airbus SE
PAR:AIR
19.1
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.6 N/A N/A
FR
Safran SA
PAR:SAF
21.8
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.2
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.5
10%
1.9
US
General Dynamics Corp
NYSE:GD
16.9
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
43
41%
1
US
Northrop Grumman Corp
NYSE:NOC
19.5
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
LIG Nex1 Co Ltd
KRX:079550
Average EV/EBIT: 32.2
35.9
41%
0.9
US
RTX Corp
LSE:0R2N
34.5
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
NL
Airbus SE
PAR:AIR
28.9
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
32.1
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.8
12%
2.1
US
General Dynamics Corp
NYSE:GD
19.8
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
57
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8