LIG Nex1 Co Ltd
KRX:079550
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
97 300
269 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
LIG Nex1 Co Ltd
Revenue
|
2.6T
KRW
|
Cost of Revenue
|
-2.2T
KRW
|
Gross Profit
|
359.9B
KRW
|
Operating Expenses
|
-167.7B
KRW
|
Operating Income
|
192.2B
KRW
|
Other Expenses
|
-2.4B
KRW
|
Net Income
|
189.9B
KRW
|
Income Statement
LIG Nex1 Co Ltd
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||
Revenue |
1 596 352
N/A
|
1 746 965
+9%
|
1 903 704
+9%
|
2 004 700
+5%
|
1 995 488
0%
|
1 916 611
-4%
|
1 860 785
-3%
|
1 825 169
-2%
|
1 819 571
0%
|
1 808 451
-1%
|
1 701 985
-6%
|
1 711 781
+1%
|
1 635 663
-4%
|
1 548 376
-5%
|
1 477 508
-5%
|
1 390 992
-6%
|
1 383 674
-1%
|
1 437 237
+4%
|
1 452 651
+1%
|
1 515 426
+4%
|
1 508 389
0%
|
1 546 882
+3%
|
1 600 344
+3%
|
1 598 627
0%
|
1 689 563
+6%
|
1 736 124
+3%
|
1 822 194
+5%
|
1 898 885
+4%
|
1 949 258
+3%
|
2 185 936
+12%
|
2 220 752
+2%
|
2 340 396
+5%
|
2 395 898
+2%
|
2 236 331
-7%
|
2 308 571
+3%
|
2 525 309
+9%
|
2 584 237
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 410 809)
|
(1 536 764)
|
(1 679 313)
|
(1 769 430)
|
(1 762 898)
|
(1 702 666)
|
(1 664 816)
|
(1 637 293)
|
(1 626 605)
|
(1 624 048)
|
(1 571 800)
|
(1 588 745)
|
(1 525 273)
|
(1 447 950)
|
(1 336 171)
|
(1 248 933)
|
(1 250 273)
|
(1 290 131)
|
(1 314 677)
|
(1 358 471)
|
(1 347 139)
|
(1 391 094)
|
(1 410 664)
|
(1 426 296)
|
(1 498 548)
|
(1 514 981)
|
(1 590 624)
|
(1 626 987)
|
(1 653 794)
|
(1 864 153)
|
(1 894 210)
|
(1 987 755)
|
(2 046 605)
|
(1 904 965)
|
(1 961 779)
|
(2 177 516)
|
(2 224 299)
|
|
Gross Profit |
185 543
N/A
|
210 201
+13%
|
224 391
+7%
|
235 270
+5%
|
232 590
-1%
|
213 945
-8%
|
195 969
-8%
|
187 876
-4%
|
192 967
+3%
|
184 404
-4%
|
130 185
-29%
|
123 038
-5%
|
110 391
-10%
|
100 427
-9%
|
141 337
+41%
|
142 060
+1%
|
133 402
-6%
|
147 108
+10%
|
137 975
-6%
|
156 956
+14%
|
161 251
+3%
|
155 788
-3%
|
189 680
+22%
|
172 332
-9%
|
191 016
+11%
|
221 145
+16%
|
231 570
+5%
|
271 898
+17%
|
295 464
+9%
|
321 783
+9%
|
326 542
+1%
|
352 641
+8%
|
349 293
-1%
|
331 366
-5%
|
346 792
+5%
|
347 793
+0%
|
359 938
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(88 447)
|
(91 737)
|
(112 165)
|
(114 638)
|
(122 429)
|
(129 864)
|
(108 303)
|
(114 170)
|
(116 478)
|
(118 338)
|
(127 078)
|
(124 374)
|
(123 497)
|
(120 583)
|
(117 204)
|
(119 611)
|
(116 316)
|
(118 514)
|
(119 828)
|
(118 492)
|
(123 002)
|
(124 209)
|
(125 939)
|
(129 898)
|
(127 280)
|
(127 699)
|
(134 369)
|
(137 667)
|
(142 208)
|
(145 664)
|
(147 430)
|
(176 828)
|
(180 583)
|
(179 941)
|
(160 414)
|
(170 136)
|
(167 699)
|
|
Selling, General & Administrative |
(71 202)
|
(73 550)
|
(92 326)
|
(91 908)
|
(97 859)
|
(100 732)
|
(80 711)
|
(83 387)
|
(81 608)
|
(82 519)
|
(87 358)
|
(86 565)
|
(88 332)
|
(86 867)
|
(85 103)
|
(83 130)
|
(80 658)
|
(82 513)
|
(81 458)
|
(82 847)
|
(83 496)
|
(83 946)
|
(86 827)
|
(87 184)
|
(88 573)
|
(88 574)
|
(95 512)
|
(96 924)
|
(99 608)
|
(106 508)
|
(107 508)
|
(112 515)
|
(116 965)
|
(116 293)
|
(118 879)
|
(124 406)
|
(129 184)
|
|
Research & Development |
(15 476)
|
(15 596)
|
(17 976)
|
(20 819)
|
(22 643)
|
(24 969)
|
(25 629)
|
(28 764)
|
(32 769)
|
(33 648)
|
(37 447)
|
(35 498)
|
(32 756)
|
(31 218)
|
(29 546)
|
(33 501)
|
(32 369)
|
(33 964)
|
(34 449)
|
(32 135)
|
(35 597)
|
(36 284)
|
(35 005)
|
(31 208)
|
(27 413)
|
(30 135)
|
(34 469)
|
(35 606)
|
(38 043)
|
(34 478)
|
(34 134)
|
(36 638)
|
(34 729)
|
(33 837)
|
(32 895)
|
(29 423)
|
(27 815)
|
|
Depreciation & Amortization |
(1 774)
|
(1 890)
|
(1 863)
|
(1 914)
|
(1 928)
|
(1 915)
|
(1 962)
|
(2 020)
|
(2 102)
|
(2 172)
|
(2 272)
|
(2 312)
|
(2 410)
|
(2 500)
|
(2 556)
|
(2 982)
|
(3 291)
|
(3 603)
|
(3 921)
|
(3 883)
|
(3 881)
|
(3 960)
|
(4 107)
|
(4 200)
|
(4 313)
|
(4 392)
|
(4 389)
|
(4 481)
|
(4 557)
|
(4 678)
|
(5 788)
|
(6 673)
|
(7 783)
|
(8 705)
|
(8 639)
|
(8 829)
|
(8 849)
|
|
Other Operating Expenses |
5
|
(701)
|
0
|
3
|
0
|
(2 248)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 566
|
0
|
373
|
(28)
|
(19)
|
0
|
(7 306)
|
(6 981)
|
(4 598)
|
0
|
(657)
|
0
|
0
|
0
|
(21 001)
|
(21 106)
|
(21 106)
|
0
|
(7 478)
|
(1 851)
|
|
Operating Income |
97 094
N/A
|
118 462
+22%
|
112 226
-5%
|
120 631
+7%
|
110 160
-9%
|
84 080
-24%
|
87 666
+4%
|
73 706
-16%
|
76 489
+4%
|
66 066
-14%
|
3 107
-95%
|
(1 338)
N/A
|
(13 107)
-880%
|
(20 158)
-54%
|
24 133
N/A
|
22 449
-7%
|
17 085
-24%
|
28 593
+67%
|
18 146
-37%
|
38 462
+112%
|
38 248
-1%
|
31 579
-17%
|
63 742
+102%
|
42 433
-33%
|
63 735
+50%
|
93 445
+47%
|
97 201
+4%
|
134 231
+38%
|
153 256
+14%
|
176 119
+15%
|
179 112
+2%
|
175 813
-2%
|
168 710
-4%
|
151 424
-10%
|
186 378
+23%
|
177 657
-5%
|
192 239
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(8 294)
|
(8 021)
|
(5 669)
|
(4 695)
|
(2 578)
|
(1 469)
|
(1 404)
|
(2 576)
|
(3 941)
|
(3 760)
|
(7 003)
|
(8 822)
|
(6 888)
|
(9 345)
|
(10 484)
|
(15 000)
|
(13 345)
|
(8 869)
|
(5 775)
|
32
|
5 273
|
12 512
|
(17 017)
|
(666)
|
(10 497)
|
(8 751)
|
26 803
|
13 603
|
26 850
|
56 159
|
1 348
|
9 094
|
(1 546)
|
(39 057)
|
3 876
|
(3 864)
|
(7 990)
|
|
Non-Reccuring Items |
(705)
|
0
|
(1 778)
|
(1 800)
|
(2 249)
|
0
|
(4 178)
|
(4 158)
|
(3 599)
|
(9 002)
|
(6 772)
|
(6 795)
|
(9 393)
|
(3 990)
|
(2 713)
|
(980)
|
1 564
|
0
|
2 079
|
0
|
190
|
(2 193)
|
(7 307)
|
0
|
0
|
0
|
(657)
|
0
|
(503)
|
(503)
|
(21 097)
|
0
|
0
|
0
|
(1 865)
|
5 662
|
0
|
|
Gain/Loss on Disposition of Assets |
(25)
|
4
|
(5)
|
(72)
|
(76)
|
0
|
(61)
|
43
|
(250)
|
(250)
|
(374)
|
(634)
|
(367)
|
(372)
|
(233)
|
99
|
143
|
0
|
198
|
83
|
60
|
60
|
(4)
|
2
|
14
|
16
|
23
|
12
|
19
|
17
|
71
|
75
|
75
|
(709)
|
(1 038)
|
(881)
|
(899)
|
|
Total Other Income |
(5 585)
|
(1 534)
|
151
|
459
|
4 034
|
590
|
1 412
|
1 715
|
2 360
|
1 126
|
(15 238)
|
(15 488)
|
(14 208)
|
(13 692)
|
523
|
460
|
(1 033)
|
(730)
|
(892)
|
(1 224)
|
(1 642)
|
(1 631)
|
(527)
|
(483)
|
122
|
6 787
|
5 755
|
5 800
|
4 085
|
(2 706)
|
(1 661)
|
(3 275)
|
(2 033)
|
(2 189)
|
(2 348)
|
(515)
|
(515)
|
|
Pre-Tax Income |
82 485
N/A
|
108 912
+32%
|
104 925
-4%
|
114 525
+9%
|
109 291
-5%
|
83 201
-24%
|
83 435
+0%
|
68 730
-18%
|
71 058
+3%
|
54 181
-24%
|
(26 280)
N/A
|
(33 075)
-26%
|
(43 962)
-33%
|
(47 557)
-8%
|
11 226
N/A
|
7 028
-37%
|
4 412
-37%
|
18 994
+331%
|
13 757
-28%
|
37 354
+172%
|
42 130
+13%
|
40 327
-4%
|
38 886
-4%
|
41 286
+6%
|
53 373
+29%
|
91 498
+71%
|
129 125
+41%
|
153 646
+19%
|
183 708
+20%
|
229 086
+25%
|
157 772
-31%
|
181 707
+15%
|
165 206
-9%
|
109 470
-34%
|
185 002
+69%
|
178 059
-4%
|
182 835
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16 743)
|
(22 298)
|
(21 902)
|
(23 694)
|
(22 953)
|
(17 653)
|
(6 383)
|
(3 350)
|
17 674
|
23 934
|
16 795
|
19 354
|
(9 149)
|
(11 030)
|
(6 768)
|
(9 483)
|
542
|
(3 959)
|
(10 571)
|
(10 681)
|
(11 810)
|
(8 340)
|
18 996
|
13 837
|
13 519
|
2 884
|
(24 069)
|
(26 748)
|
(35 095)
|
(45 651)
|
(34 832)
|
(40 790)
|
(36 844)
|
(22 748)
|
(10 040)
|
(2 234)
|
7 046
|
|
Income from Continuing Operations |
65 743
|
86 614
|
83 022
|
90 830
|
86 337
|
65 548
|
77 051
|
65 379
|
88 730
|
78 113
|
(9 486)
|
(13 722)
|
(53 111)
|
(58 586)
|
4 458
|
(2 454)
|
4 956
|
15 035
|
3 185
|
26 673
|
30 319
|
31 987
|
57 882
|
55 123
|
66 892
|
94 382
|
105 056
|
126 898
|
148 613
|
183 435
|
122 940
|
140 917
|
128 361
|
86 722
|
174 962
|
175 826
|
189 881
|
|
Net Income (Common) |
65 743
N/A
|
86 614
+32%
|
83 022
-4%
|
90 830
+9%
|
86 337
-5%
|
65 548
-24%
|
77 051
+18%
|
65 379
-15%
|
88 730
+36%
|
78 113
-12%
|
(9 486)
N/A
|
(13 722)
-45%
|
(53 111)
-287%
|
(58 586)
-10%
|
4 458
N/A
|
(2 454)
N/A
|
4 956
N/A
|
15 035
+203%
|
3 185
-79%
|
26 673
+737%
|
30 319
+14%
|
31 987
+6%
|
57 882
+81%
|
55 123
-5%
|
66 892
+21%
|
94 382
+41%
|
105 056
+11%
|
126 898
+21%
|
148 613
+17%
|
183 435
+23%
|
122 940
-33%
|
140 917
+15%
|
128 361
-9%
|
86 722
-32%
|
174 962
+102%
|
175 826
+0%
|
189 881
+8%
|
|
EPS (Diluted) |
3 287.15
N/A
|
4 330.7
+32%
|
3 953.42
-9%
|
4 128.63
+4%
|
3 924.4
-5%
|
2 979.45
-24%
|
3 502.31
+18%
|
2 971.77
-15%
|
4 033.18
+36%
|
3 550.59
-12%
|
-431.18
N/A
|
-623.72
-45%
|
-2 414.13
-287%
|
-2 663
-10%
|
202.64
N/A
|
-111.53
N/A
|
225.26
N/A
|
683.42
+203%
|
144.79
-79%
|
1 212.4
+737%
|
1 378.13
+14%
|
1 453.95
+6%
|
2 631
+81%
|
2 505.59
-5%
|
3 073.47
+23%
|
4 330.55
+41%
|
4 828.78
+12%
|
5 822.5
+21%
|
6 818.87
+17%
|
8 416.62
+23%
|
5 640.89
-33%
|
6 465.75
+15%
|
5 889.66
-9%
|
3 979.11
-32%
|
8 027.86
+102%
|
8 067.49
+0%
|
8 712.39
+8%
|