Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
H

HSD Engine Co Ltd
KRX:082740

Watchlist Manager
HSD Engine Co Ltd
KRX:082740
Watchlist
Price: 56 500 KRW 2.36% Market Closed
Market Cap: ₩4.7T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+81%
5Y
+50%
10Y
+72%
Operating Income
+
3Y
-
5Y
+813%
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
HSD Engine Co Ltd

Income Statement
HSD Engine Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
52 128
0
0
0
36 453
0
0
0
14 625
0
0
1 905
9 916
0
0
7 851
14 170
12 215
15 450
13 797
13 514
13 577
13 342
13 103
13 190
13 740
14 472
14 599
14 408
13 977
14 586
15 942
16 635
17 724
18 472
17 459
17 058
16 438
15 766
16 709
17 667
18 222
17 298
15 777
14 188
12 269
10 658
9 256
8 268
7 885
8 479
9 190
9 602
10 155
10 649
11 564
12 355
12 935
11 935
9 948
7 728
5 470
4 353
3 655
Revenue
1 772 597
N/A
1 864 729
+5%
1 891 874
+1%
1 849 793
-2%
1 831 762
-1%
1 832 865
+0%
1 921 107
+5%
1 958 810
+2%
2 007 409
+2%
1 873 948
-7%
1 771 809
-5%
1 599 268
-10%
1 378 778
-14%
1 227 120
-11%
1 030 062
-16%
913 510
-11%
743 879
-19%
694 359
-7%
726 631
+5%
737 706
+2%
888 826
+20%
868 072
-2%
788 964
-9%
770 823
-2%
693 645
-10%
714 951
+3%
759 414
+6%
784 078
+3%
802 917
+2%
844 627
+5%
871 133
+3%
876 634
+1%
768 870
-12%
670 340
-13%
582 762
-13%
524 549
-10%
511 302
-3%
504 337
-1%
527 578
+5%
551 778
+5%
674 278
+22%
788 535
+17%
847 656
+7%
885 223
+4%
829 995
-6%
728 634
-12%
667 833
-8%
586 720
-12%
598 999
+2%
662 302
+11%
678 620
+2%
735 726
+8%
764 243
+4%
785 746
+3%
788 328
+0%
800 243
+2%
854 384
+7%
948 403
+11%
1 045 842
+10%
1 154 291
+10%
1 202 205
+4%
1 227 022
+2%
1 328 237
+8%
1 329 496
+0%
Gross Profit
Cost of Revenue
(1 596 482)
(1 659 649)
(1 646 086)
(1 554 559)
(1 516 920)
(1 492 093)
(1 551 346)
(1 575 773)
(1 641 315)
(1 547 169)
(1 494 721)
(1 375 978)
(1 223 596)
(1 099 980)
(947 126)
(868 130)
(691 241)
(667 896)
(719 575)
(732 336)
(887 155)
(858 410)
(773 866)
(758 785)
(694 797)
(706 209)
(742 889)
(757 443)
(761 285)
(795 830)
(811 948)
(814 172)
(713 895)
(623 851)
(555 056)
(514 605)
(509 442)
(516 742)
(539 253)
(551 097)
(663 569)
(752 954)
(800 411)
(836 184)
(776 695)
(693 507)
(644 745)
(586 698)
(609 139)
(667 639)
(709 490)
(745 330)
(761 981)
(775 372)
(743 890)
(754 092)
(810 920)
(888 849)
(970 802)
(1 062 421)
(1 085 864)
(1 104 868)
(1 187 245)
(1 175 303)
Gross Profit
176 115
N/A
205 081
+16%
245 788
+20%
295 233
+20%
314 842
+7%
340 771
+8%
369 761
+9%
383 037
+4%
366 094
-4%
326 779
-11%
277 088
-15%
223 290
-19%
155 181
-31%
127 142
-18%
82 938
-35%
45 382
-45%
52 637
+16%
26 464
-50%
7 058
-73%
5 372
-24%
1 671
-69%
9 664
+478%
15 099
+56%
12 039
-20%
(1 152)
N/A
8 741
N/A
16 524
+89%
26 635
+61%
41 631
+56%
48 799
+17%
59 188
+21%
62 464
+6%
54 975
-12%
46 490
-15%
27 706
-40%
9 943
-64%
1 860
-81%
(12 407)
N/A
(11 676)
+6%
681
N/A
10 709
+1 473%
35 582
+232%
47 245
+33%
49 039
+4%
53 300
+9%
35 129
-34%
23 089
-34%
23
-100%
(10 140)
N/A
(5 337)
+47%
(30 870)
-478%
(9 604)
+69%
2 262
N/A
10 375
+359%
44 439
+328%
46 150
+4%
43 464
-6%
59 554
+37%
75 040
+26%
91 870
+22%
116 340
+27%
122 154
+5%
140 991
+15%
154 193
+9%
Operating Income
Operating Expenses
(59 569)
(41 269)
(36 131)
(43 607)
(36 730)
(58 064)
(63 079)
(61 887)
(66 734)
(66 382)
(72 300)
(66 627)
(85 415)
(80 309)
(76 500)
(71 093)
(51 917)
(52 173)
(47 504)
(45 944)
(41 267)
(41 905)
(41 097)
(57 363)
(62 602)
(137 137)
(58 334)
(40 857)
(37 394)
(335 296)
(327 564)
(67 399)
(41 497)
(41 170)
(37 442)
(35 488)
(37 187)
(35 651)
(33 392)
(32 134)
(32 547)
(36 482)
(33 645)
(37 985)
(33 279)
(32 254)
(31 262)
(30 137)
(29 638)
(39 872)
(30 590)
(30 525)
(31 796)
(30 908)
(30 800)
(31 943)
(34 736)
(35 470)
(35 809)
(38 486)
(44 809)
(47 788)
(51 422)
(53 279)
Selling, General & Administrative
(52 460)
(53 366)
(55 371)
(54 398)
(52 682)
(59 270)
(60 435)
(65 261)
(58 800)
(70 301)
(73 814)
(72 568)
(82 690)
(78 253)
(74 445)
(67 486)
(45 018)
(46 051)
(38 904)
(37 564)
(33 516)
(33 675)
(33 228)
(49 404)
(54 505)
(50 964)
(50 685)
(33 425)
(29 966)
(30 768)
(34 932)
(35 012)
(29 586)
(30 881)
(28 504)
(28 663)
(32 647)
(31 395)
(29 067)
(27 471)
(27 711)
(27 883)
(28 074)
(29 071)
(27 980)
(26 829)
(26 034)
(25 031)
(24 929)
(25 189)
(25 584)
(25 525)
(26 588)
(27 734)
(27 663)
(28 702)
(28 912)
(29 851)
(30 139)
(32 706)
(38 577)
(41 211)
(44 545)
(45 930)
Research & Development
(4 543)
0
0
0
(5 049)
0
0
0
(6 440)
0
0
0
(1 272)
0
0
(3 049)
(5 774)
(4 115)
(5 742)
(5 311)
(5 269)
(6 083)
(6 306)
(6 621)
(6 614)
(6 910)
(6 635)
(6 462)
(6 548)
(7 655)
(8 300)
(9 505)
(10 634)
(9 398)
(8 272)
(6 278)
(3 735)
(3 505)
(3 249)
(3 309)
(3 265)
(3 403)
(3 413)
(3 675)
(3 375)
(3 248)
(3 026)
(2 748)
(2 475)
(2 697)
(2 771)
(2 716)
(2 757)
(3 158)
(3 200)
(3 207)
(3 037)
(3 019)
(3 114)
(3 233)
(3 733)
(4 094)
(4 471)
(4 900)
Depreciation & Amortization
(2 566)
0
0
0
(1 698)
0
0
0
(1 495)
0
0
(205)
(1 453)
0
0
(558)
(1 124)
(861)
(1 712)
(1 922)
(2 483)
(2 140)
(1 556)
(1 331)
(1 483)
(1 054)
(1 011)
(968)
(880)
(854)
(964)
(966)
(1 278)
(874)
(648)
(527)
(805)
(710)
(1 035)
(1 313)
(1 571)
(2 151)
(2 155)
(2 141)
(1 924)
(2 123)
(2 203)
(2 358)
(2 234)
(2 174)
(2 235)
(2 284)
(2 450)
(2 386)
(2 474)
(2 574)
(2 786)
(2 603)
(2 555)
(2 497)
(2 499)
(2 432)
(2 407)
(2 449)
Other Operating Expenses
0
12 097
19 240
10 791
22 699
1 206
(2 643)
3 375
0
3 919
1 514
6 146
0
(2 056)
(2 055)
0
0
(1 146)
(1 146)
(1 147)
0
(7)
(7)
(7)
0
(78 209)
(3)
0
0
(296 019)
(283 368)
(21 916)
0
(17)
(18)
(20)
0
(41)
(41)
(41)
0
(3 045)
(3)
(3 098)
0
(54)
0
0
0
(9 812)
0
0
0
2 369
2 537
2 539
0
0
0
(49)
0
(51)
0
0
Operating Income
116 546
N/A
163 810
+41%
209 656
+28%
251 626
+20%
278 112
+11%
282 709
+2%
306 683
+8%
321 151
+5%
299 359
-7%
260 397
-13%
204 788
-21%
156 663
-23%
69 766
-55%
46 833
-33%
6 438
-86%
(25 712)
N/A
721
N/A
(25 711)
N/A
(40 449)
-57%
(40 574)
0%
(39 596)
+2%
(32 242)
+19%
(25 998)
+19%
(45 324)
-74%
(63 754)
-41%
(128 395)
-101%
(41 809)
+67%
(14 221)
+66%
4 238
N/A
(286 497)
N/A
(268 377)
+6%
(4 936)
+98%
13 478
N/A
5 319
-61%
(9 736)
N/A
(25 544)
-162%
(35 327)
-38%
(48 056)
-36%
(45 066)
+6%
(31 452)
+30%
(21 838)
+31%
(899)
+96%
13 601
N/A
11 055
-19%
20 020
+81%
2 874
-86%
(8 174)
N/A
(30 115)
-268%
(39 778)
-32%
(45 208)
-14%
(61 460)
-36%
(40 129)
+35%
(29 534)
+26%
(20 534)
+30%
13 639
N/A
14 207
+4%
8 729
-39%
24 083
+176%
39 231
+63%
53 384
+36%
71 532
+34%
74 366
+4%
89 569
+20%
100 914
+13%
Pre-Tax Income
Interest Income Expense
(233 021)
280 108
(108)
(138 032)
49 668
12 909
77 509
66 635
(32 697)
9 325
28 043
73 487
207 342
209 848
180 612
196 211
24 183
63 052
103 242
21 848
(34 781)
(32 416)
(70 427)
(88 896)
(45 619)
(19 361)
91 220
168 662
101 325
129 693
8 152
(33 219)
41 083
2 683
(14 553)
(10 441)
(31 081)
(49 948)
(33 738)
(56 084)
(41 072)
(60 159)
(49 948)
(19 926)
(8 549)
7 985
10 241
(20 738)
(41 960)
(37 171)
(104 127)
(207 053)
(52 722)
(91 538)
(44 237)
30 016
(70 798)
(96 877)
(137 021)
(12 708)
(280 760)
(231 712)
(6 483)
(168 167)
Non-Reccuring Items
0
0
0
0
(660)
0
0
0
0
0
0
0
(315)
0
0
(315)
(1 145)
0
0
0
(6)
0
0
0
(78 206)
0
(90 856)
(352 307)
(296 018)
0
0
0
(19)
0
0
0
(39)
0
0
0
(3 042)
0
(3 097)
0
(55)
0
170
170
(9 812)
0
(10 150)
(10 152)
2 369
0
0
0
2
0
(49)
0
(51)
0
0
0
Gain/Loss on Disposition of Assets
(844)
0
0
0
0
0
0
0
99
0
0
6
262
0
0
(411)
681
0
726
1 140
(9)
21
43
(925)
90
86
26
908
(2 193)
(1 931)
(1 969)
(983)
737
392
395
(436)
(113)
(23)
84
(218)
(215)
(233)
(341)
(59)
(21)
0
(271)
(265)
(276)
0
7
(24)
(16)
(39)
(33)
(1 429)
(3 275)
(3 273)
(3 289)
(1 760)
92
109
250
144
Total Other Income
(131 551)
(471 052)
(131 037)
78 141
(54 792)
(2)
(2)
(2)
30 126
(17 245)
(16 306)
(59 739)
(69 022)
(79 772)
(79 952)
(95 226)
(29 738)
(65 348)
(109 982)
(26 180)
22 766
26 486
73 616
88 114
21 785
(2 784)
(2 885)
(89 329)
4 855
(27 290)
(26 238)
23 545
(60 171)
(17 905)
3 520
9 444
36 971
49 895
31 739
44 645
20 421
40 570
27 225
(2 135)
(2 671)
(19 466)
(14 519)
19 282
41 412
36 118
101 958
208 347
41 234
85 379
35 748
(44 455)
64 405
86 554
129 587
6 331
286 542
235 928
(8 131)
159 848
Pre-Tax Income
(248 870)
N/A
(27 134)
+89%
78 511
N/A
191 735
+144%
272 327
+42%
295 616
+9%
384 190
+30%
387 784
+1%
296 887
-23%
252 477
-15%
216 525
-14%
170 416
-21%
208 034
+22%
176 909
-15%
107 098
-39%
74 546
-30%
(5 298)
N/A
(28 007)
-429%
(46 461)
-66%
(43 764)
+6%
(51 627)
-18%
(38 150)
+26%
(22 766)
+40%
(47 032)
-107%
(165 704)
-252%
(150 456)
+9%
(44 306)
+71%
(286 288)
-546%
(187 794)
+34%
(186 025)
+1%
(288 432)
-55%
(15 593)
+95%
(4 892)
+69%
(9 513)
-94%
(20 374)
-114%
(26 979)
-32%
(29 590)
-10%
(48 132)
-63%
(46 980)
+2%
(43 109)
+8%
(45 747)
-6%
(20 720)
+55%
(12 559)
+39%
(11 064)
+12%
8 725
N/A
(8 606)
N/A
(12 554)
-46%
(31 668)
-152%
(50 414)
-59%
(46 261)
+8%
(73 772)
-59%
(49 010)
+34%
(38 669)
+21%
(26 732)
+31%
5 117
N/A
(1 661)
N/A
(937)
+44%
10 487
N/A
28 460
+171%
45 247
+59%
77 354
+71%
78 692
+2%
75 204
-4%
92 739
+23%
Net Income
Tax Provision
(826)
(24 510)
(52 842)
(62 849)
(71 622)
(66 560)
(83 098)
(87 837)
(72 111)
(65 027)
(55 217)
(41 928)
(17 654)
(11 459)
1 552
8 783
62
5 927
9 315
8 830
9 396
7 093
7 304
13 052
40 261
37 901
67 637
61 677
6 568
5 314
(27 050)
(30 233)
(5 451)
(4 835)
(3 844)
(2 500)
10 909
15 110
13 173
12 720
4 302
(2 473)
(2 275)
(1 911)
(2 677)
2 080
2 750
7 368
10 676
8 786
8 179
1 834
(1 604)
(3 152)
(3 527)
(1 374)
511
(1 705)
(5 752)
(9 607)
1 805
5 006
15 742
17 922
Income from Continuing Operations
(249 695)
(51 644)
25 669
128 886
200 706
229 056
301 093
299 948
224 776
187 452
161 309
128 490
190 380
165 452
108 651
83 329
(5 236)
(22 080)
(37 145)
(34 933)
(42 231)
(31 057)
(15 463)
(33 981)
(125 442)
(112 555)
23 332
(224 610)
(181 226)
(180 711)
(315 482)
(45 826)
(10 343)
(14 347)
(24 217)
(29 478)
(18 680)
(33 022)
(33 807)
(30 389)
(41 444)
(23 193)
(14 834)
(12 975)
6 048
(6 527)
(9 804)
(24 300)
(39 738)
(37 475)
(65 594)
(47 176)
(40 272)
(29 884)
1 590
(3 035)
(426)
8 783
22 708
35 641
79 160
83 698
90 946
110 661
Net Income (Common)
(249 695)
N/A
(51 644)
+79%
25 669
N/A
128 886
+402%
200 706
+56%
229 056
+14%
301 093
+31%
299 948
0%
224 776
-25%
187 452
-17%
161 309
-14%
128 490
-20%
190 380
+48%
165 452
-13%
108 651
-34%
83 329
-23%
(5 236)
N/A
(22 080)
-322%
(37 145)
-68%
(34 933)
+6%
(42 231)
-21%
(31 057)
+26%
(15 463)
+50%
(33 981)
-120%
(125 442)
-269%
(112 555)
+10%
23 332
N/A
(224 610)
N/A
(181 226)
+19%
(180 711)
+0%
(315 482)
-75%
(45 826)
+85%
(10 343)
+77%
(14 347)
-39%
(24 217)
-69%
(29 478)
-22%
(18 680)
+37%
(33 022)
-77%
(33 807)
-2%
(30 389)
+10%
(41 444)
-36%
(23 193)
+44%
(14 834)
+36%
(12 975)
+13%
6 048
N/A
(6 527)
N/A
(9 804)
-50%
(24 300)
-148%
(39 738)
-64%
(37 475)
+6%
(65 594)
-75%
(47 176)
+28%
(40 272)
+15%
(29 884)
+26%
1 590
N/A
(3 035)
N/A
(426)
+86%
8 783
N/A
22 708
+159%
35 641
+57%
79 160
+122%
83 698
+6%
90 946
+9%
110 661
+22%
EPS (Diluted)
-16 646.33
N/A
-1 721.46
+90%
855.63
N/A
4 296.2
+402%
6 690.2
+56%
6 941.09
+4%
9 124.03
+31%
9 089.33
0%
6 811.39
-25%
5 680.36
-17%
4 888.15
-14%
3 893.63
-20%
5 769.09
+48%
5 013.69
-13%
3 292.45
-34%
2 525.12
-23%
-158.66
N/A
-669.09
-322%
-1 125.6
-68%
-1 058.57
+6%
-1 279.72
-21%
-941.12
+26%
-468.57
+50%
-1 029.72
-120%
-3 801.27
-269%
-3 410.75
+10%
707.03
N/A
-6 806.36
N/A
-5 491.69
+19%
-5 476.09
+0%
-9 560.06
-75%
-1 388.66
+85%
-313.42
+77%
-434.75
-39%
-864.89
-99%
-893.27
-3%
-389.16
+56%
-1 000.66
-157%
-1 024.45
-2%
-920.87
+10%
-1 255.87
-36%
-504.19
+60%
-449.51
+11%
-393.18
+13%
183.27
N/A
-171.32
N/A
-188.23
-10%
-406.78
-116%
-730.51
-80%
-627.32
+14%
-1 170.13
-87%
-726.16
+38%
-647.46
+11%
-417.82
+35%
22.23
N/A
-42.43
N/A
-5.96
+86%
114.4
N/A
272.13
+138%
427.05
+57%
968.36
+127%
1 001.55
+3%
1 087.87
+9%
1 323.2
+22%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.