HSD Engine Co Ltd
KRX:082740
Intrinsic Value
HSD Engine Co., Ltd. engages in the manufacture of diesel engines for large vessels. [ Read More ]
The intrinsic value of one HSD Engine Co Ltd stock under the Base Case scenario is 11 374.61 KRW. Compared to the current market price of 13 000 KRW, HSD Engine Co Ltd is Overvalued by 13%.
Valuation Backtest
HSD Engine Co Ltd
Run backtest to discover the historical profit from buying and selling HSD Engine Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
HSD Engine Co Ltd
Current Assets | 655.7B |
Cash & Short-Term Investments | 102.8B |
Receivables | 87.5B |
Other Current Assets | 465.3B |
Non-Current Assets | 481.2B |
Long-Term Investments | 50.9B |
PP&E | 390.7B |
Intangibles | 2.9B |
Other Non-Current Assets | 36.7B |
Current Liabilities | 603.6B |
Accounts Payable | 182.9B |
Accrued Liabilities | 20B |
Short-Term Debt | 153B |
Other Current Liabilities | 247.6B |
Non-Current Liabilities | 309.1B |
Long-Term Debt | 49.8B |
Other Non-Current Liabilities | 259.3B |
Earnings Waterfall
HSD Engine Co Ltd
Revenue
|
854.4B
KRW
|
Cost of Revenue
|
-810.9B
KRW
|
Gross Profit
|
43.5B
KRW
|
Operating Expenses
|
-34.7B
KRW
|
Operating Income
|
8.7B
KRW
|
Other Expenses
|
-9.2B
KRW
|
Net Income
|
-426.4m
KRW
|
Free Cash Flow Analysis
HSD Engine Co Ltd
Profitability Score
Profitability Due Diligence
HSD Engine Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
HSD Engine Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HSD Engine Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
HSD Engine Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HSD Engine Co Ltd
According to Wall Street analysts, the average 1-year price target for HSD Engine Co Ltd is 13 333.69 KRW with a low forecast of 9 499.79 KRW and a high forecast of 16 800 KRW.
Shareholder Return
Price
HSD Engine Co Ltd
Average Annual Return | 25.33% |
Standard Deviation of Annual Returns | 40.32% |
Max Drawdown | -60% |
Market Capitalization | 1.1T KRW |
Shares Outstanding | 83 425 504 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
HSD Engine Co., Ltd. engages in the manufacture of diesel engines for large vessels. The company is headquartered in Changwon, Gyeongsangnam-Do. The company went IPO on 2011-01-04. The Company’s marine diesel engines include low speed diesel engines for large containerships, bulk carriers, crude oil carriers and other tankers, and medium speed diesel engines for special-purpose vessels and also used as backup generators at nuclear power plants. The company also provides diesel engines for power plants, as well as other engine parts, such as cylinder liners, piston crowns, exhaust valve spindles, exhaust valve housings and others. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one HSD Engine Co Ltd stock under the Base Case scenario is 11 374.61 KRW.
Compared to the current market price of 13 000 KRW, HSD Engine Co Ltd is Overvalued by 13%.