H

HSD Engine Co Ltd
KRX:082740

Watchlist Manager
HSD Engine Co Ltd
KRX:082740
Watchlist
Price: 42 050 KRW -2.1% Market Closed
Market Cap: 3.5T KRW

Relative Value

The Relative Value of one HSD Engine Co Ltd stock under the Base Case scenario is 46 321.28 KRW. Compared to the current market price of 42 050 KRW, HSD Engine Co Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
46 321.28 KRW
Undervaluation 9%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
46
Median 3Y
1.1
Median 5Y
0.8
Industry
1.8
Forward
2.5
vs History
20
vs Industry
32
Median 3Y
27.7
Median 5Y
-7.3
Industry
22.7
Forward
35.4
vs History
39
vs Industry
28
Median 3Y
12.2
Median 5Y
11.2
Industry
15.4
vs History
38
vs Industry
1
Median 3Y
-10.7
Median 5Y
10.9
Industry
21.8
vs History
6
vs Industry
13
Median 3Y
3.3
Median 5Y
2.9
Industry
2.1
vs History
4
vs Industry
47
Median 3Y
1.1
Median 5Y
0.9
Industry
1.9
Forward
2.3
vs History
23
vs Industry
17
Median 3Y
17.9
Median 5Y
16.4
Industry
6.8
vs History
15
vs Industry
22
Median 3Y
24.2
Median 5Y
20.7
Industry
13.1
Forward
23.1
vs History
26
vs Industry
22
Median 3Y
31.4
Median 5Y
23.9
Industry
17.6
Forward
27.9
vs History
46
vs Industry
28
Median 3Y
11.6
Median 5Y
11.5
Industry
15.7
vs History
49
vs Industry
11
Median 3Y
15.9
Median 5Y
13.7
Industry
19.5
vs History
4
vs Industry
38
Median 3Y
1.2
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
HSD Engine Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HSD Engine Co Ltd
KRX:082740
3.5T KRW 2.6 38.6 30.4 35.9
US
Caterpillar Inc
NYSE:CAT
280.3B USD 4.3 30.2 20.4 23.9
US
Cummins Inc
NYSE:CMI
72B USD 2.1 27 14.9 18.9
SE
Volvo AB
STO:VOLV B
605.6B SEK 1.2 17 9 13.2
US
Paccar Inc
NASDAQ:PCAR
58.6B USD 2 21.8 13.1 15.8
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
37B USD 3.4 31.3 17.6 22.3
CN
China CSSC Holdings Ltd
SSE:600150
250.3B CNY 1.9 34.8 45.5 45.5
DE
Daimler Truck Holding AG
XETRA:DTG
29.7B EUR 0.6 13.3 9.7 13.3
JP
Toyota Industries Corp
TSE:6201
5.3T JPY 1.3 26 12.8 45.2
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
44.7T KRW 2.7 34.6 19.9 23.6
JP
Komatsu Ltd
TSE:6301
4.5T JPY 1.1 11 6.7 8.4