H

Hyungji Elite Inc
KRX:093240

Watchlist Manager
Hyungji Elite Inc
KRX:093240
Watchlist
Price: 1 688 KRW -3.6%
Market Cap: 103.4B KRW

Relative Value

The Relative Value of one Hyungji Elite Inc stock under the Base Case scenario is 3 082.65 KRW. Compared to the current market price of 1 688 KRW, Hyungji Elite Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 082.65 KRW
Undervaluation 45%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
68
Median 3Y
0.8
Median 5Y
0.9
Industry
1
vs History
38
vs Industry
48
Median 3Y
22.9
Median 5Y
24
Industry
18
vs History
vs Industry
43
Median 3Y
-7.3
Median 5Y
-5.8
Industry
10.2
vs History
41
vs Industry
Median 3Y
-5
Median 5Y
7.8
Industry
18.1
vs History
82
vs Industry
62
Median 3Y
1.2
Median 5Y
1.4
Industry
1.3
vs History
69
vs Industry
62
Median 3Y
0.9
Median 5Y
1.1
Industry
1.2
vs History
82
vs Industry
49
Median 3Y
4
Median 5Y
4.2
Industry
3.9
vs History
82
vs Industry
38
Median 3Y
14.6
Median 5Y
18.4
Industry
9.8
vs History
84
vs Industry
37
Median 3Y
19
Median 5Y
30.4
Industry
13.3
vs History
vs Industry
37
Median 3Y
-9.2
Median 5Y
-7.5
Industry
11.4
vs History
vs Industry
35
Median 3Y
-8.2
Median 5Y
-6.9
Industry
15.1
vs History
76
vs Industry
57
Median 3Y
1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Hyungji Elite Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hyungji Elite Inc
KRX:093240
103.4B KRW 0.6 27.5 8.5 10.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
314.7B EUR 3.8 28.7 13 18.8
FR
Hermes International SCA
PAR:RMS
224.4B EUR 14.3 50.1 29.2 33.4
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.7B EUR 4.6 52.8 19.9 37.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
102.4B CHF 5 26.8 22.9 22.9
FR
Christian Dior SE
PAR:CDI
105.8B EUR 1.3 23.2 4.9 7.1
FR
Kering SA
PAR:KER
38.1B EUR 2.4 52.3 13 28.9
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.5 91.2 55.8 62.3
DE
Adidas AG
XETRA:ADS
29.5B EUR 1.2 24.2 10.3 16.4
CN
ANTA Sports Products Ltd
HKEX:2020
225.3B HKD 2.7 13.5 10.9 10.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hyungji Elite Inc
KRX:093240
Average EV/EBITDA: 18.8
8.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.2
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.9
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.9
8%
2.9
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
13
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.8
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hyungji Elite Inc
KRX:093240
Average EV/EBIT: 24.9
10.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.8
4%
4.7
FR
Hermes International SCA
PAR:RMS
33.4
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.8
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.9
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.9
1%
28.9
IN
Titan Company Ltd
NSE:TITAN
62.3
26%
2.4
DE
Adidas AG
XETRA:ADS
16.4
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1