DCF Value

The DCF Value for SK Innovation Co Ltd (096770) under the Base Case is 189 052.33 KRW. Compared with the current market price of 109 200 KRW, the stock appears Undervalued by 42% .

Key assumptions
DCF Value
Base Case
₩189 052.33
Undervaluation 42%
DCF Value
Price ₩109 200
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time