
SK Innovation Co Ltd
KRX:096770

Intrinsic Value
The intrinsic value of one
SK Innovation Co Ltd
stock under the Base Case scenario is
223 925.25
KRW.
Compared to the current market price of 93 400 KRW,
SK Innovation Co Ltd
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SK Innovation Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
SK Innovation Co Ltd
Balance Sheet Decomposition
SK Innovation Co Ltd
Current Assets | 36.3T |
Cash & Short-Term Investments | 15.6T |
Receivables | 8.5T |
Other Current Assets | 12.2T |
Non-Current Assets | 74.2T |
Long-Term Investments | 10.2T |
PP&E | 58.9T |
Intangibles | 2.9T |
Other Non-Current Assets | 2.1T |
Free Cash Flow Analysis
SK Innovation Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
SK Innovation Co Ltd
Revenue
|
74.7T
KRW
|
Cost of Revenue
|
-70.7T
KRW
|
Gross Profit
|
4T
KRW
|
Operating Expenses
|
-3.7T
KRW
|
Operating Income
|
315.5B
KRW
|
Other Expenses
|
-2.5T
KRW
|
Net Income
|
-2.2T
KRW
|
Profitability Score
Profitability Due Diligence
SK Innovation Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
SK Innovation Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SK Innovation Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
SK Innovation Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SK Innovation Co Ltd
According to Wall Street analysts, the average 1-year price target for
SK Innovation Co Ltd
is 136 894.74 KRW
with a low forecast of 60 600 KRW and a high forecast of 180 600 KRW.
Dividends
Current shareholder yield for SK Innovation Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SK Innovation Co Ltd
stock under the Base Case scenario is
223 925.25
KRW.
Compared to the current market price of 93 400 KRW,
SK Innovation Co Ltd
is
Undervalued by 58%.