SK Innovation Co Ltd
KRX:096770

Watchlist Manager
SK Innovation Co Ltd Logo
SK Innovation Co Ltd
KRX:096770
Watchlist
Price: 105 600 KRW -4.43%
Market Cap: 18T KRW

Relative Value

The Relative Value of one SK Innovation Co Ltd stock under the Base Case scenario is 247 179.67 KRW. Compared to the current market price of 105 600 KRW, SK Innovation Co Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
247 179.67 KRW
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.2
vs History
vs Industry
3
Median 3Y
-7.3
Median 5Y
-6.8
Industry
12.2
Forward
-13.2
vs History
49
vs Industry
17
Median 3Y
6.8
Median 5Y
7
Industry
5.2
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-2.7
Industry
11.2
vs History
53
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
49
vs Industry
69
Median 3Y
0.4
Median 5Y
0.5
Industry
2.1
Forward
0.5
vs History
22
vs Industry
19
Median 3Y
6.3
Median 5Y
5.9
Industry
5.2
vs History
31
vs Industry
10
Median 3Y
9.1
Median 5Y
7.7
Industry
6.7
Forward
10.2
vs History
4
vs Industry
2
Median 3Y
13.2
Median 5Y
12.6
Industry
10.1
Forward
108.9
vs History
42
vs Industry
10
Median 3Y
15.5
Median 5Y
13.2
Industry
7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-5.2
Industry
11.6
vs History
74
vs Industry
63
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

Competitors Multiples
SK Innovation Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SK Innovation Co Ltd
KRX:096770
17.5T KRW 0.2 -8.5 11.5 144.1
IN
Reliance Industries Ltd
NSE:RELIANCE
20.9T INR 2.1 25.1 12 17.5
US
Marathon Petroleum Corp
NYSE:MPC
53.9B USD 0.4 18.7 8.1 12
US
Phillips 66
NYSE:PSX
53.2B USD 0.4 35.5 12 26.8
US
Valero Energy Corp
NYSE:VLO
49.7B USD 0.4 33.4 8.9 17.7
PL
Orlen SA
PSE:PKN
616.6B CZK 0.4 16.6 2.8 4.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
107.2B PLN 0.4 16.7 2.8 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.3T INR 0.3 9.3 6.7 10
JP
ENEOS Holdings Inc
TSE:5020
2.9T JPY 0.2 22.1 10.7 400.7
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.5 5 6.4
FI
Neste Oyj
OMXH:NESTE
14.1B EUR 0.7 -135.6 166.8 166.8
P/E Multiple
Earnings Growth PEG
KR
SK Innovation Co Ltd
KRX:096770
Average P/E: 20.6
Negative Multiple: -8.5
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
25.1
15%
1.7
US
Marathon Petroleum Corp
NYSE:MPC
18.7
7%
2.7
US
Phillips 66
NYSE:PSX
35.5
37%
1
US
Valero Energy Corp
NYSE:VLO
33.4
14%
2.4
PL
O
Orlen SA
PSE:PKN
16.6
104%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
16.7
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9.3
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
22.1
11%
2
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.5
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -135.6 N/A N/A