SK Innovation Co Ltd
KRX:096770

Watchlist Manager
SK Innovation Co Ltd Logo
SK Innovation Co Ltd
KRX:096770
Watchlist
Price: 110 100 KRW 4.26% Market Closed
Market Cap: ₩18.8T

Relative Value

The Relative Value of one SK Innovation Co Ltd stock under the Base Case scenario is 210 460.86 KRW. Compared to the current market price of 110 100 KRW, SK Innovation Co Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
210 460.86 KRW
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SK Innovation Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SK Innovation Co Ltd
KRX:096770
18.4T KRW 0.2 -5.5 9.3 76.6
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 23 895.1 -1 805 607.9 -5 092 092.2 -1 507 979.7
IN
Reliance Industries Ltd
NSE:RELIANCE
19.1T INR 1.9 23.2 11 15.9
US
Phillips 66
NYSE:PSX
72.7B USD 0.6 16.6 11.9 20.8
US
Valero Energy Corp
NYSE:VLO
70.1B USD 0.6 30 9.9 17.1
US
Marathon Petroleum Corp
NYSE:MPC
71.2B USD 0.5 17.6 8.5 11.9
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
150.9B PLN 0.6 13.8 4 6.1
PL
Orlen SA
PSE:PKN
855.4B CZK 0.6 13.2 3.8 5.9
FI
Neste Oyj
OMXH:NESTE
22.1B EUR 1.2 152.6 17.9 52.3
JP
ENEOS Holdings Inc
TSE:5020
3.7T JPY 0.3 20 11.7 68.8
IN
Indian Oil Corporation Ltd
NSE:IOC
1.9T INR 0.2 5.4 3.5 4.7
P/E Multiple
Earnings Growth PEG
KR
SK Innovation Co Ltd
KRX:096770
Average P/E: 32.5
Negative Multiple: -5.5
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 805 607.9 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
23.2
14%
1.7
US
Phillips 66
NYSE:PSX
16.6
5%
3.3
US
Valero Energy Corp
NYSE:VLO
30
27%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
17.6
6%
2.9
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
13.8
5%
2.8
PL
O
Orlen SA
PSE:PKN
13.2
5%
2.6
FI
Neste Oyj
OMXH:NESTE
152.6
109%
1.4
JP
ENEOS Holdings Inc
TSE:5020
20
17%
1.2
IN
Indian Oil Corporation Ltd
NSE:IOC
5.4
29%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
SK Innovation Co Ltd
KRX:096770
Average EV/EBITDA: 9.1
9.3
26%
0.4
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -5 092 092.2
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
11
12%
0.9
US
Phillips 66
NYSE:PSX
11.9
10%
1.2
US
Valero Energy Corp
NYSE:VLO
9.9
6%
1.6
US
Marathon Petroleum Corp
NYSE:MPC
8.5
3%
2.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4
-2%
N/A
PL
O
Orlen SA
PSE:PKN
3.8
-2%
N/A
FI
Neste Oyj
OMXH:NESTE
17.9
25%
0.7
JP
ENEOS Holdings Inc
TSE:5020
11.7
11%
1.1
IN
Indian Oil Corporation Ltd
NSE:IOC
3.5
17%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
SK Innovation Co Ltd
KRX:096770
Average EV/EBIT: 28
76.6
118%
0.6
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 507 979.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.9
14%
1.1
US
Phillips 66
NYSE:PSX
20.8
20%
1
US
Valero Energy Corp
NYSE:VLO
17.1
11%
1.6
US
Marathon Petroleum Corp
NYSE:MPC
11.9
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
6.1
-6%
N/A
PL
O
Orlen SA
PSE:PKN
5.9
-6%
N/A
FI
Neste Oyj
OMXH:NESTE
52.3
55%
1
JP
ENEOS Holdings Inc
TSE:5020
68.8
N/A N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
4.7
25%
0.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett