Iljin Electric Co Ltd
KRX:103590
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (13), the stock would be worth ₩46 609.45 (47% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24.5 | ₩87 500 |
0%
|
| 3-Year Average | 13 | ₩46 609.45 |
-47%
|
| 5-Year Average | 9.3 | ₩33 213.55 |
-62%
|
| Industry Average | 14.2 | ₩50 793.26 |
-42%
|
| Country Average | 8.5 | ₩30 513.68 |
-65%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₩3.6T
|
/ |
Jan 2026
₩167.6B
|
= |
|
|
₩3.6T
|
/ |
Dec 2026
₩213.6B
|
= |
|
|
₩3.6T
|
/ |
Dec 2027
₩241.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
Iljin Electric Co Ltd
KRX:103590
|
4.2T KRW | 24.5 | 40.2 | |
| CN |
|
Contemporary Amperex Technology Co Ltd
SZSE:300750
|
2T CNY | 21.6 | 26 | |
| FR |
|
Schneider Electric SE
PAR:SU
|
154B EUR | 19.3 | 37.1 | |
| CH |
|
Abb Ltd
SIX:ABBN
|
139.5B CHF | 27.2 | 38.7 | |
| IE |
|
Eaton Corporation PLC
NYSE:ETN
|
160.5B USD | 28.2 | 40.7 | |
| US |
|
Vertiv Holdings Co
NYSE:VRT
|
116.7B USD | 56.9 | 93.2 | |
| US |
|
Emerson Electric Co
NYSE:EMR
|
80.2B USD | 16.6 | 34.7 | |
| KR |
|
LG Energy Solution Ltd
KRX:373220
|
113.4T KRW | 24.5 | -101.4 | |
| JP |
|
Fujikura Ltd
TSE:5803
|
9.8T JPY | 49.6 | 67.8 | |
| US |
|
AMETEK Inc
NYSE:AME
|
52.8B USD | 23.1 | 36.4 | |
| FR |
|
Legrand SA
PAR:LR
|
39.1B EUR | 19.4 | 31.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 8.5 |
| 70th Percentile | 15.6 |
| Max | 24 013.5 |
Other Multiples
Iljin Electric Co Ltd
Glance View
ILJIN ELECTRIC Co., Ltd. engages in the manufacture of electrical wires and transmission equipment. The company is headquartered in Hwaseong, Gyeonggi-Do. The company went IPO on 2008-08-01. The firm operates its business through three divisions: electrical wire division, electricity system division and other business division. Its electrical wire division mainly provides bare copper wires, bare aluminum wires, power wires, insulated wires and telecommunication cables. Its electricity system division provides heavy electric equipment, such as gas insulated switch gears (GISs), transformers, switches and distribution boards, and industrial equipment, including pumps and motors. Its other business division provides lighting products and exhaust emissions reduction equipment. The firm distributes its products within domestic market and to overseas markets.
