Hanjin Kal banner

Hanjin Kal
KRX:180640

Watchlist Manager
Hanjin Kal Logo
Hanjin Kal
KRX:180640
Watchlist
Price: 126 700 KRW 4.45% Market Closed
Market Cap: ₩8.5T

Balance Sheet

Balance Sheet Decomposition
Hanjin Kal

Balance Sheet
Hanjin Kal

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
97 217
98 024
121 116
83 161
246 281
97 182
141 185
124 778
121 370
151 541
43 968
416 871
110 930
Cash
0
0
0
0
0
3 988
5 735
5 148
3 226
2 233
3 033
82
83
Cash Equivalents
97 217
98 024
121 116
83 161
246 281
93 194
135 450
119 630
118 144
149 307
40 935
416 789
110 848
Short-Term Investments
211 151
177 165
134 328
205 586
377 343
647 022
415 115
144 854
166 570
260 307
255 104
57 004
29 000
Total Receivables
48 208
42 436
54 116
60 387
59 523
61 271
65 199
817 220
21 590
27 607
34 486
42 620
40 637
Accounts Receivables
45 088
39 622
52 623
56 787
53 905
55 726
53 043
14 995
14 981
25 339
32 374
41 278
39 884
Other Receivables
3 120
2 814
1 493
3 600
5 618
5 545
12 156
802 225
6 609
2 268
2 111
1 342
753
Inventory
1 721
2 134
2 047
1 928
1 902
5 288
6 132
2 515
2 608
4 197
4 693
1 923
7 382
Other Current Assets
15 924
18 083
19 005
27 464
40 541
43 542
39 068
108 981
93 650
94 318
18 787
21 555
187 881
Total Current Assets
374 221
337 842
330 611
378 526
725 590
854 305
666 698
1 198 348
405 788
537 969
357 038
539 972
375 830
PP&E Net
509 914
605 034
580 731
596 962
592 497
640 483
902 906
914 396
813 715
545 227
575 257
525 494
346 939
PP&E Gross
509 914
605 034
580 731
596 962
592 497
640 483
902 906
914 396
813 715
545 227
575 257
525 494
346 939
Accumulated Depreciation
133 998
149 206
171 827
198 895
230 887
267 888
234 799
238 973
221 547
228 200
286 903
259 453
189 327
Intangible Assets
7 961
10 187
8 968
6 874
5 602
10 448
10 289
8 116
7 276
5 874
8 958
9 773
14 795
Note Receivable
48
17
1
179
357
603
662
1 909
1 691
0
0
23
134
Long-Term Investments
510 988
1 433 436
1 349 647
994 324
1 420 039
1 281 717
1 051 604
1 320 689
2 380 498
2 815 435
2 835 671
3 128 745
3 398 469
Other Long-Term Assets
22 073
30 306
45 090
85 167
31 698
62 511
61 500
45 110
145 774
10 573
7 998
3 149
4 491
Total Assets
1 425 206
N/A
2 416 821
+70%
2 315 049
-4%
2 062 032
-11%
2 775 784
+35%
2 850 067
+3%
2 693 659
-5%
3 488 569
+30%
3 754 742
+8%
3 915 078
+4%
3 784 922
-3%
4 207 158
+11%
4 140 659
-2%
Liabilities
Accounts Payable
5 161
3 641
5 658
5 983
5 957
6 019
6 911
2 270
3 051
5 050
6 276
5 324
7 649
Accrued Liabilities
39 502
43 543
55 908
70 916
78 632
93 098
105 828
66 664
63 042
15 154
16 786
19 248
27 156
Short-Term Debt
90 000
102 600
90 000
173 100
294 100
329 000
125 000
254 000
209 000
54 000
39 000
0
0
Current Portion of Long-Term Debt
79 550
69 938
65 484
340 069
87 480
24 664
183 057
358 220
777 165
711 903
314 371
515 197
115 344
Other Current Liabilities
60 500
87 474
149 108
170 204
270 163
199 290
178 650
207 414
254 811
192 660
214 873
133 135
114 154
Total Current Liabilities
274 712
307 196
366 158
760 272
736 332
652 071
599 447
888 568
1 307 069
978 767
591 307
672 905
264 302
Long-Term Debt
313 046
324 524
364 808
103 992
253 146
377 760
581 136
835 845
544 063
269 924
262 946
132 088
360 809
Deferred Income Tax
44 908
113 117
120 393
70 607
63 122
76 929
69 984
57 982
48 952
79 444
71 215
74 259
74 935
Minority Interest
170 682
230 654
119 674
101 251
188 333
201 966
173 867
150 230
224 152
110 101
110 211
121 939
81 853
Other Liabilities
35 391
41 811
21 744
24 189
13 464
20 771
22 415
41 909
30 440
10 885
5 579
14 746
16 485
Total Liabilities
838 739
N/A
1 017 302
+21%
992 777
-2%
1 060 311
+7%
1 254 396
+18%
1 329 497
+6%
1 446 849
+9%
1 974 534
+36%
2 154 676
+9%
1 449 121
-33%
1 041 258
-28%
1 015 936
-2%
798 384
-21%
Equity
Common Stock
72 226
132 549
133 275
147 926
147 926
147 926
147 926
165 656
168 189
168 246
168 248
168 248
168 248
Retained Earnings
13 820
245 526
20 830
521 884
294 214
371 382
583 931
840 205
795 719
50 696
264 515
717 623
833 329
Additional Paid In Capital
492 010
1 062 471
1 166 488
1 353 607
1 562 115
1 561 192
1 494 212
1 974 803
2 014 054
2 015 236
2 012 680
2 012 692
2 027 060
Unrealized Security Profit/Loss
21 584
27 484
1 274
19 841
105 158
181 807
186 971
212 751
212 628
338 806
313 423
310 288
313 693
Treasury Stock
13 431
13 431
54
54
54
54
54
54
54
7 728
17 629
17 629
54
Other Equity
257
112
459
2 285
456
1 081
1 687
1 084
968
2 092
2 429
0
0
Total Equity
586 466
N/A
1 399 519
+139%
1 322 272
-6%
1 001 721
-24%
1 521 387
+52%
1 520 570
0%
1 246 810
-18%
1 514 035
+21%
1 600 066
+6%
2 465 956
+54%
2 743 664
+11%
3 191 222
+16%
3 342 275
+5%
Total Liabilities & Equity
1 425 206
N/A
2 416 821
+70%
2 315 049
-4%
2 062 032
-11%
2 775 784
+35%
2 850 067
+3%
2 693 659
-5%
3 488 569
+30%
3 754 742
+8%
3 915 078
+4%
3 784 922
-3%
4 207 158
+11%
4 140 659
-2%
Shares Outstanding
Common Shares Outstanding
28
53
55
60
60
60
60
67
67
67
67
67
67
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett