Hanjin Kal
KRX:180640
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hanjin Kal
KRX:180640
|
KR |
|
Gansu Yatai Industrial Development Co Ltd
SZSE:000691
|
CN |
|
Brookfield Infrastructure Partners LP
NYSE:BIP
|
BM |
|
I
|
IES Holdings Inc
NASDAQ:IESC
|
US |
|
Chongqing Baiya Sanitory Products Co Ltd
SZSE:003006
|
CN |
|
BG Medicine Inc
OTC:BGMD
|
US |
|
Cambridge Nutritional Sciences PLC
LSE:CNSL
|
UK |
|
K2 Asset Management Holdings Ltd
ASX:KAM
|
AU |
|
Solaris Oilfield Infrastructure Inc
NYSE:SEI
|
US |
Balance Sheet
Balance Sheet Decomposition
Hanjin Kal
Hanjin Kal
Balance Sheet
Hanjin Kal
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
97 217
|
98 024
|
121 116
|
83 161
|
246 281
|
97 182
|
141 185
|
124 778
|
121 370
|
151 541
|
43 968
|
416 871
|
110 930
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
3 988
|
5 735
|
5 148
|
3 226
|
2 233
|
3 033
|
82
|
83
|
|
| Cash Equivalents |
97 217
|
98 024
|
121 116
|
83 161
|
246 281
|
93 194
|
135 450
|
119 630
|
118 144
|
149 307
|
40 935
|
416 789
|
110 848
|
|
| Short-Term Investments |
211 151
|
177 165
|
134 328
|
205 586
|
377 343
|
647 022
|
415 115
|
144 854
|
166 570
|
260 307
|
255 104
|
57 004
|
29 000
|
|
| Total Receivables |
48 208
|
42 436
|
54 116
|
60 387
|
59 523
|
61 271
|
65 199
|
817 220
|
21 590
|
27 607
|
34 486
|
42 620
|
40 637
|
|
| Accounts Receivables |
45 088
|
39 622
|
52 623
|
56 787
|
53 905
|
55 726
|
53 043
|
14 995
|
14 981
|
25 339
|
32 374
|
41 278
|
39 884
|
|
| Other Receivables |
3 120
|
2 814
|
1 493
|
3 600
|
5 618
|
5 545
|
12 156
|
802 225
|
6 609
|
2 268
|
2 111
|
1 342
|
753
|
|
| Inventory |
1 721
|
2 134
|
2 047
|
1 928
|
1 902
|
5 288
|
6 132
|
2 515
|
2 608
|
4 197
|
4 693
|
1 923
|
7 382
|
|
| Other Current Assets |
15 924
|
18 083
|
19 005
|
27 464
|
40 541
|
43 542
|
39 068
|
108 981
|
93 650
|
94 318
|
18 787
|
21 555
|
187 881
|
|
| Total Current Assets |
374 221
|
337 842
|
330 611
|
378 526
|
725 590
|
854 305
|
666 698
|
1 198 348
|
405 788
|
537 969
|
357 038
|
539 972
|
375 830
|
|
| PP&E Net |
509 914
|
605 034
|
580 731
|
596 962
|
592 497
|
640 483
|
902 906
|
914 396
|
813 715
|
545 227
|
575 257
|
525 494
|
346 939
|
|
| PP&E Gross |
509 914
|
605 034
|
580 731
|
596 962
|
592 497
|
640 483
|
902 906
|
914 396
|
813 715
|
545 227
|
575 257
|
525 494
|
346 939
|
|
| Accumulated Depreciation |
133 998
|
149 206
|
171 827
|
198 895
|
230 887
|
267 888
|
234 799
|
238 973
|
221 547
|
228 200
|
286 903
|
259 453
|
189 327
|
|
| Intangible Assets |
7 961
|
10 187
|
8 968
|
6 874
|
5 602
|
10 448
|
10 289
|
8 116
|
7 276
|
5 874
|
8 958
|
9 773
|
14 795
|
|
| Note Receivable |
48
|
17
|
1
|
179
|
357
|
603
|
662
|
1 909
|
1 691
|
0
|
0
|
23
|
134
|
|
| Long-Term Investments |
510 988
|
1 433 436
|
1 349 647
|
994 324
|
1 420 039
|
1 281 717
|
1 051 604
|
1 320 689
|
2 380 498
|
2 815 435
|
2 835 671
|
3 128 745
|
3 398 469
|
|
| Other Long-Term Assets |
22 073
|
30 306
|
45 090
|
85 167
|
31 698
|
62 511
|
61 500
|
45 110
|
145 774
|
10 573
|
7 998
|
3 149
|
4 491
|
|
| Total Assets |
1 425 206
N/A
|
2 416 821
+70%
|
2 315 049
-4%
|
2 062 032
-11%
|
2 775 784
+35%
|
2 850 067
+3%
|
2 693 659
-5%
|
3 488 569
+30%
|
3 754 742
+8%
|
3 915 078
+4%
|
3 784 922
-3%
|
4 207 158
+11%
|
4 140 659
-2%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
5 161
|
3 641
|
5 658
|
5 983
|
5 957
|
6 019
|
6 911
|
2 270
|
3 051
|
5 050
|
6 276
|
5 324
|
7 649
|
|
| Accrued Liabilities |
39 502
|
43 543
|
55 908
|
70 916
|
78 632
|
93 098
|
105 828
|
66 664
|
63 042
|
15 154
|
16 786
|
19 248
|
27 156
|
|
| Short-Term Debt |
90 000
|
102 600
|
90 000
|
173 100
|
294 100
|
329 000
|
125 000
|
254 000
|
209 000
|
54 000
|
39 000
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
79 550
|
69 938
|
65 484
|
340 069
|
87 480
|
24 664
|
183 057
|
358 220
|
777 165
|
711 903
|
314 371
|
515 197
|
115 344
|
|
| Other Current Liabilities |
60 500
|
87 474
|
149 108
|
170 204
|
270 163
|
199 290
|
178 650
|
207 414
|
254 811
|
192 660
|
214 873
|
133 135
|
114 154
|
|
| Total Current Liabilities |
274 712
|
307 196
|
366 158
|
760 272
|
736 332
|
652 071
|
599 447
|
888 568
|
1 307 069
|
978 767
|
591 307
|
672 905
|
264 302
|
|
| Long-Term Debt |
313 046
|
324 524
|
364 808
|
103 992
|
253 146
|
377 760
|
581 136
|
835 845
|
544 063
|
269 924
|
262 946
|
132 088
|
360 809
|
|
| Deferred Income Tax |
44 908
|
113 117
|
120 393
|
70 607
|
63 122
|
76 929
|
69 984
|
57 982
|
48 952
|
79 444
|
71 215
|
74 259
|
74 935
|
|
| Minority Interest |
170 682
|
230 654
|
119 674
|
101 251
|
188 333
|
201 966
|
173 867
|
150 230
|
224 152
|
110 101
|
110 211
|
121 939
|
81 853
|
|
| Other Liabilities |
35 391
|
41 811
|
21 744
|
24 189
|
13 464
|
20 771
|
22 415
|
41 909
|
30 440
|
10 885
|
5 579
|
14 746
|
16 485
|
|
| Total Liabilities |
838 739
N/A
|
1 017 302
+21%
|
992 777
-2%
|
1 060 311
+7%
|
1 254 396
+18%
|
1 329 497
+6%
|
1 446 849
+9%
|
1 974 534
+36%
|
2 154 676
+9%
|
1 449 121
-33%
|
1 041 258
-28%
|
1 015 936
-2%
|
798 384
-21%
|
|
| Equity | ||||||||||||||
| Common Stock |
72 226
|
132 549
|
133 275
|
147 926
|
147 926
|
147 926
|
147 926
|
165 656
|
168 189
|
168 246
|
168 248
|
168 248
|
168 248
|
|
| Retained Earnings |
13 820
|
245 526
|
20 830
|
521 884
|
294 214
|
371 382
|
583 931
|
840 205
|
795 719
|
50 696
|
264 515
|
717 623
|
833 329
|
|
| Additional Paid In Capital |
492 010
|
1 062 471
|
1 166 488
|
1 353 607
|
1 562 115
|
1 561 192
|
1 494 212
|
1 974 803
|
2 014 054
|
2 015 236
|
2 012 680
|
2 012 692
|
2 027 060
|
|
| Unrealized Security Profit/Loss |
21 584
|
27 484
|
1 274
|
19 841
|
105 158
|
181 807
|
186 971
|
212 751
|
212 628
|
338 806
|
313 423
|
310 288
|
313 693
|
|
| Treasury Stock |
13 431
|
13 431
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
7 728
|
17 629
|
17 629
|
54
|
|
| Other Equity |
257
|
112
|
459
|
2 285
|
456
|
1 081
|
1 687
|
1 084
|
968
|
2 092
|
2 429
|
0
|
0
|
|
| Total Equity |
586 466
N/A
|
1 399 519
+139%
|
1 322 272
-6%
|
1 001 721
-24%
|
1 521 387
+52%
|
1 520 570
0%
|
1 246 810
-18%
|
1 514 035
+21%
|
1 600 066
+6%
|
2 465 956
+54%
|
2 743 664
+11%
|
3 191 222
+16%
|
3 342 275
+5%
|
|
| Total Liabilities & Equity |
1 425 206
N/A
|
2 416 821
+70%
|
2 315 049
-4%
|
2 062 032
-11%
|
2 775 784
+35%
|
2 850 067
+3%
|
2 693 659
-5%
|
3 488 569
+30%
|
3 754 742
+8%
|
3 915 078
+4%
|
3 784 922
-3%
|
4 207 158
+11%
|
4 140 659
-2%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
28
|
53
|
55
|
60
|
60
|
60
|
60
|
67
|
67
|
67
|
67
|
67
|
67
|
|