First Time Loading...

NHN Corp
KRX:181710

Watchlist Manager
NHN Corp Logo
NHN Corp
KRX:181710
Watchlist
Price: 23 400 KRW -0.43% Market Closed
Updated: May 3, 2024

Intrinsic Value

NHN Corp. engages in the development and distribution of online and mobile games. [ Read More ]

The intrinsic value of one NHN Corp stock under the Base Case scenario is 39 920.96 KRW. Compared to the current market price of 23 400 KRW, NHN Corp is Undervalued by 41%.

Key Points:
Intrinsic Value
Base Case
39 920.96 KRW
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NHN Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NHN Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NHN Corp

Provide an overview of the primary business activities
of NHN Corp.

What unique competitive advantages
does NHN Corp hold over its rivals?

What risks and challenges
does NHN Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NHN Corp.

Provide P/S
for NHN Corp.

Provide P/E
for NHN Corp.

Provide P/OCF
for NHN Corp.

Provide P/FCFE
for NHN Corp.

Provide P/B
for NHN Corp.

Provide EV/S
for NHN Corp.

Provide EV/GP
for NHN Corp.

Provide EV/EBITDA
for NHN Corp.

Provide EV/EBIT
for NHN Corp.

Provide EV/OCF
for NHN Corp.

Provide EV/FCFF
for NHN Corp.

Provide EV/IC
for NHN Corp.

Show me price targets
for NHN Corp made by professional analysts.

What are the Revenue projections
for NHN Corp?

How accurate were the past Revenue estimates
for NHN Corp?

What are the Net Income projections
for NHN Corp?

How accurate were the past Net Income estimates
for NHN Corp?

What are the EPS projections
for NHN Corp?

How accurate were the past EPS estimates
for NHN Corp?

What are the EBIT projections
for NHN Corp?

How accurate were the past EBIT estimates
for NHN Corp?

Compare the revenue forecasts
for NHN Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NHN Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NHN Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of NHN Corp compared to its peers.

Compare the P/E ratios
of NHN Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing NHN Corp with its peers.

Analyze the financial leverage
of NHN Corp compared to its main competitors.

Show all profitability ratios
for NHN Corp.

Provide ROE
for NHN Corp.

Provide ROA
for NHN Corp.

Provide ROIC
for NHN Corp.

Provide ROCE
for NHN Corp.

Provide Gross Margin
for NHN Corp.

Provide Operating Margin
for NHN Corp.

Provide Net Margin
for NHN Corp.

Provide FCF Margin
for NHN Corp.

Show all solvency ratios
for NHN Corp.

Provide D/E Ratio
for NHN Corp.

Provide D/A Ratio
for NHN Corp.

Provide Interest Coverage Ratio
for NHN Corp.

Provide Altman Z-Score Ratio
for NHN Corp.

Provide Quick Ratio
for NHN Corp.

Provide Current Ratio
for NHN Corp.

Provide Cash Ratio
for NHN Corp.

What is the historical Revenue growth
over the last 5 years for NHN Corp?

What is the historical Net Income growth
over the last 5 years for NHN Corp?

What is the current Free Cash Flow
of NHN Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for NHN Corp.

Financials

Balance Sheet Decomposition
NHN Corp

Current Assets 1.5T
Cash & Short-Term Investments 861.7B
Receivables 493B
Other Current Assets 182.6B
Non-Current Assets 1.9T
Long-Term Investments 513.3B
PP&E 778B
Intangibles 426.8B
Other Non-Current Assets 194.2B
Current Liabilities 888.4B
Accounts Payable 130
Accrued Liabilities 66.4B
Short-Term Debt 52.9B
Other Current Liabilities 769.2B
Non-Current Liabilities 929.8B
Long-Term Debt 222.3B
Other Non-Current Liabilities 707.5B
Efficiency

Earnings Waterfall
NHN Corp

Revenue
2.3T KRW
Cost of Revenue
-251.3B KRW
Gross Profit
2T KRW
Operating Expenses
-2T KRW
Operating Income
55.8B KRW
Other Expenses
-64.3B KRW
Net Income
-8.5B KRW

Free Cash Flow Analysis
NHN Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

NHN Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
46/100
Profitability
Score

NHN Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NHN Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

NHN Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NHN Corp

Wall Street analysts forecast NHN Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NHN Corp is 31 156.36 KRW with a low forecast of 26 260 KRW and a high forecast of 40 950 KRW.

Lowest
Price Target
26 260 KRW
12% Upside
Average
Price Target
31 156.36 KRW
33% Upside
Highest
Price Target
40 950 KRW
75% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NHN Corp

1M 1M
0%
6M 6M
+5%
1Y 1Y
-16%
3Y 3Y
-35%
5Y 5Y
-40%
10Y 10Y
-40%
Annual Price Range
23 400
52w Low
20 350
52w High
28 750
Price Metrics
Average Annual Return -7.3%
Standard Deviation of Annual Returns 28.12%
Max Drawdown -59%
Shares Statistics
Market Capitalization 788.7B KRW
Shares Outstanding 32 535 198
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NHN Corp Logo
NHN Corp

Country

Korea

Industry

Media

Market Cap

788.7B KRW

Dividend Yield

2.12%

Description

NHN Corp. engages in the development and distribution of online and mobile games. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2013-08-29. Through the operation of online game portal www.hangame.com, the Company develops and provides massive multiplayer online role playing games (MMORPGs), Web boards, sports, and casual games. The company also provides mobile games, including Line Disney Tsum Tsum, Line Pop 2, Youkai Watch Puni Puni, Crusaders Quest, Friends Pop and others. Additionally, the Company provides convenience payment services and webtoon services through developed applications, Payco and Comico.

Contact

GYEONGGI-DO
Seongnam
NHN Play Museum, 16, Daewangpangyo-ro 645beon-gil, Bundang-gu
+8215446859
https://www.nhn.com

IPO

2013-08-29

Employees

-

Officers

Executive Chairperson
Mr. Joon-Ho Lee
CEO & Executive Director
Mr. Woojin Jeong
CFO & Executive Director
Mr. Hyun Shik Ahn
Investor Relations Executive
Seung-Jung Lee

See Also

Discover More
What is the Intrinsic Value of one NHN Corp stock?

The intrinsic value of one NHN Corp stock under the Base Case scenario is 39 920.96 KRW.

Is NHN Corp stock undervalued or overvalued?

Compared to the current market price of 23 400 KRW, NHN Corp is Undervalued by 41%.