NHN Corp
KRX:181710

Watchlist Manager
NHN Corp Logo
NHN Corp
KRX:181710
Watchlist
Price: 19 060 KRW -0.42% Market Closed
Market Cap: 617.4B KRW

Intrinsic Value

The intrinsic value of one NHN Corp stock under the Base Case scenario is 52 633.95 KRW. Compared to the current market price of 19 060 KRW, NHN Corp is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
52 633.95 KRW
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NHN Corp

Valuation History Unavailable

Historical valuation for NHN Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about NHN Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NHN Corp

Current Assets 1.4T
Cash & Short-Term Investments 750.2B
Receivables 508.3B
Other Current Assets 160.2B
Non-Current Assets 1.8T
Long-Term Investments 449.1B
PP&E 775.1B
Intangibles 344.8B
Other Non-Current Assets 205.4B
Efficiency

Free Cash Flow Analysis
NHN Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NHN Corp

Revenue
2.5T KRW
Cost of Revenue
-172.2B KRW
Gross Profit
2.3T KRW
Operating Expenses
-2.3T KRW
Operating Income
-32.5B KRW
Other Expenses
-100B KRW
Net Income
-132.5B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

NHN Corp's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
38/100
Profitability
Score

NHN Corp's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NHN Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
46/100
Solvency
Score

NHN Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NHN Corp

Wall Street analysts forecast NHN Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NHN Corp is 21 766.8 KRW with a low forecast of 19 190 KRW and a high forecast of 25 200 KRW.

Lowest
Price Target
19 190 KRW
1% Upside
Average
Price Target
21 766.8 KRW
14% Upside
Highest
Price Target
25 200 KRW
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NHN Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NHN Corp stock?

The intrinsic value of one NHN Corp stock under the Base Case scenario is 52 633.95 KRW.

Is NHN Corp stock undervalued or overvalued?

Compared to the current market price of 19 060 KRW, NHN Corp is Undervalued by 64%.

Back to Top