NHN Corp
KRX:181710
Intrinsic Value
NHN Corp. engages in the development and distribution of online and mobile games. [ Read More ]
The intrinsic value of one NHN Corp stock under the Base Case scenario is 39 920.96 KRW. Compared to the current market price of 23 400 KRW, NHN Corp is Undervalued by 41%.
Valuation Backtest
NHN Corp
Run backtest to discover the historical profit from buying and selling NHN Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
NHN Corp
Current Assets | 1.5T |
Cash & Short-Term Investments | 861.7B |
Receivables | 493B |
Other Current Assets | 182.6B |
Non-Current Assets | 1.9T |
Long-Term Investments | 513.3B |
PP&E | 778B |
Intangibles | 426.8B |
Other Non-Current Assets | 194.2B |
Current Liabilities | 888.4B |
Accounts Payable | 130 |
Accrued Liabilities | 66.4B |
Short-Term Debt | 52.9B |
Other Current Liabilities | 769.2B |
Non-Current Liabilities | 929.8B |
Long-Term Debt | 222.3B |
Other Non-Current Liabilities | 707.5B |
Earnings Waterfall
NHN Corp
Revenue
|
2.3T
KRW
|
Cost of Revenue
|
-251.3B
KRW
|
Gross Profit
|
2T
KRW
|
Operating Expenses
|
-2T
KRW
|
Operating Income
|
55.8B
KRW
|
Other Expenses
|
-64.3B
KRW
|
Net Income
|
-8.5B
KRW
|
Free Cash Flow Analysis
NHN Corp
Profitability Score
Profitability Due Diligence
NHN Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
NHN Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NHN Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
NHN Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NHN Corp
According to Wall Street analysts, the average 1-year price target for NHN Corp is 31 156.36 KRW with a low forecast of 26 260 KRW and a high forecast of 40 950 KRW.
Shareholder Return
Price
NHN Corp
Average Annual Return | -7.3% |
Standard Deviation of Annual Returns | 28.12% |
Max Drawdown | -59% |
Market Capitalization | 788.7B KRW |
Shares Outstanding | 32 535 198 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NHN Corp. engages in the development and distribution of online and mobile games. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2013-08-29. Through the operation of online game portal www.hangame.com, the Company develops and provides massive multiplayer online role playing games (MMORPGs), Web boards, sports, and casual games. The company also provides mobile games, including Line Disney Tsum Tsum, Line Pop 2, Youkai Watch Puni Puni, Crusaders Quest, Friends Pop and others. Additionally, the Company provides convenience payment services and webtoon services through developed applications, Payco and Comico.
Contact
IPO
Employees
Officers
The intrinsic value of one NHN Corp stock under the Base Case scenario is 39 920.96 KRW.
Compared to the current market price of 23 400 KRW, NHN Corp is Undervalued by 41%.