
NHN Corp
KRX:181710

Intrinsic Value
The intrinsic value of one
NHN Corp
stock under the Base Case scenario is
52 633.95
KRW.
Compared to the current market price of 19 060 KRW,
NHN Corp
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NHN Corp
Fundamental Analysis


Revenue & Expenses Breakdown
NHN Corp
Balance Sheet Decomposition
NHN Corp
Current Assets | 1.4T |
Cash & Short-Term Investments | 750.2B |
Receivables | 508.3B |
Other Current Assets | 160.2B |
Non-Current Assets | 1.8T |
Long-Term Investments | 449.1B |
PP&E | 775.1B |
Intangibles | 344.8B |
Other Non-Current Assets | 205.4B |
Free Cash Flow Analysis
NHN Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
NHN Corp
Revenue
|
2.5T
KRW
|
Cost of Revenue
|
-172.2B
KRW
|
Gross Profit
|
2.3T
KRW
|
Operating Expenses
|
-2.3T
KRW
|
Operating Income
|
-32.5B
KRW
|
Other Expenses
|
-100B
KRW
|
Net Income
|
-132.5B
KRW
|
Profitability Score
Profitability Due Diligence
NHN Corp's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
NHN Corp's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NHN Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
NHN Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NHN Corp
According to Wall Street analysts, the average 1-year price target for
NHN Corp
is 21 766.8 KRW
with a low forecast of 19 190 KRW and a high forecast of 25 200 KRW.
Dividends
Current shareholder yield for NHN Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NHN Corp
stock under the Base Case scenario is
52 633.95
KRW.
Compared to the current market price of 19 060 KRW,
NHN Corp
is
Undervalued by 64%.