NHN Corp
KRX:181710
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
17 260
33 950
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
NHN Corp
|
Revenue
|
2.5T
KRW
|
|
Cost of Revenue
|
-91.8B
KRW
|
|
Gross Profit
|
2.4T
KRW
|
|
Operating Expenses
|
-2.4T
KRW
|
|
Operating Income
|
-38.7B
KRW
|
|
Other Expenses
|
-91.3B
KRW
|
|
Net Income
|
-130B
KRW
|
Income Statement
NHN Corp
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
424
|
621
|
801
|
933
|
1 175
|
1 205
|
1 156
|
1 320
|
1 610
|
1 997
|
1 776
|
1 447
|
927
|
295
|
819
|
959
|
984
|
1 285
|
0
|
0
|
0
|
5 256
|
0
|
0
|
0
|
5 120
|
0
|
0
|
0
|
6 124
|
0
|
0
|
0
|
8 995
|
0
|
0
|
0
|
22 736
|
0
|
0
|
0
|
28 525
|
0
|
0
|
|
| Revenue |
571 963
N/A
|
556 863
-3%
|
542 863
-3%
|
548 690
+1%
|
575 530
+5%
|
644 603
+12%
|
710 092
+10%
|
795 089
+12%
|
839 532
+6%
|
856 420
+2%
|
879 486
+3%
|
893 808
+2%
|
906 053
+1%
|
909 116
+0%
|
914 598
+1%
|
1 014 867
+11%
|
1 134 010
+12%
|
1 264 568
+12%
|
1 402 994
+11%
|
1 443 972
+3%
|
1 456 806
+1%
|
1 488 597
+2%
|
1 512 604
+2%
|
1 551 544
+3%
|
1 619 211
+4%
|
1 675 172
+3%
|
1 740 480
+4%
|
1 788 709
+3%
|
1 841 838
+3%
|
1 923 677
+4%
|
1 992 184
+4%
|
2 050 125
+3%
|
2 100 041
+2%
|
2 114 870
+1%
|
2 142 719
+1%
|
2 182 851
+2%
|
2 231 956
+2%
|
2 269 615
+2%
|
2 325 672
+2%
|
2 373 643
+2%
|
2 410 478
+2%
|
2 456 108
+2%
|
2 451 842
0%
|
2 457 325
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(18 576)
|
(40 211)
|
(55 706)
|
(81 841)
|
(82 751)
|
(77 205)
|
(78 274)
|
(76 315)
|
(70 857)
|
(71 148)
|
(72 856)
|
(73 085)
|
(88 074)
|
(96 915)
|
(104 270)
|
(129 980)
|
(137 679)
|
(151 581)
|
(163 046)
|
(156 146)
|
(165 451)
|
(171 154)
|
0
|
(219 795)
|
(123 391)
|
(131 595)
|
(173 691)
|
(220 718)
|
(186 148)
|
(194 188)
|
(218 498)
|
(251 304)
|
(270 190)
|
(272 118)
|
(200 324)
|
(172 245)
|
(136 445)
|
(91 805)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
185 042
N/A
|
374 028
+102%
|
566 025
+51%
|
774 579
+37%
|
796 732
+3%
|
816 601
+2%
|
827 778
+1%
|
832 801
+1%
|
843 739
+1%
|
943 716
+12%
|
1 061 151
+12%
|
1 191 483
+12%
|
1 314 919
+10%
|
1 347 057
+2%
|
1 352 537
+0%
|
1 358 617
+0%
|
1 374 927
+1%
|
1 399 965
+2%
|
1 456 166
+4%
|
1 519 026
+4%
|
1 575 029
+4%
|
1 617 555
+3%
|
0
N/A
|
1 703 882
N/A
|
850 459
-50%
|
900 194
+6%
|
1 380 526
+53%
|
1 894 152
+37%
|
1 956 571
+3%
|
1 988 662
+2%
|
2 013 458
+1%
|
2 018 310
+0%
|
2 055 482
+2%
|
2 101 525
+2%
|
2 210 154
+5%
|
2 283 863
+3%
|
2 315 397
+1%
|
2 365 520
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(536 357)
|
(544 998)
|
(567 099)
|
(573 841)
|
(617 109)
|
(698 944)
|
(722 852)
|
(767 656)
|
(771 712)
|
(748 211)
|
(770 332)
|
(790 627)
|
(798 560)
|
(798 068)
|
(802 859)
|
(897 854)
|
(999 015)
|
(1 122 820)
|
(1 293 580)
|
(1 312 656)
|
(1 321 340)
|
(1 271 754)
|
(1 281 509)
|
(1 305 558)
|
(1 356 370)
|
(1 416 664)
|
(1 471 805)
|
(1 520 906)
|
(1 744 850)
|
(1 605 839)
|
(1 780 417)
|
(1 844 833)
|
(1 872 237)
|
(1 854 939)
|
(1 913 778)
|
(1 930 158)
|
(1 939 871)
|
(1 962 556)
|
(1 991 525)
|
(2 029 980)
|
(2 275 537)
|
(2 316 344)
|
(2 347 571)
|
(2 404 189)
|
|
| Selling, General & Administrative |
(511 333)
|
(516 736)
|
(534 760)
|
(540 575)
|
(580 782)
|
(660 741)
|
(684 769)
|
(728 870)
|
(733 628)
|
(711 233)
|
(734 410)
|
(755 084)
|
(764 507)
|
(764 568)
|
(769 196)
|
(862 625)
|
(961 041)
|
(1 078 496)
|
(1 186 193)
|
(1 199 668)
|
(1 197 224)
|
(1 201 869)
|
(1 213 101)
|
(1 238 985)
|
(1 291 569)
|
(1 350 680)
|
(1 404 802)
|
(1 452 373)
|
0
|
(1 532 904)
|
(778 273)
|
(842 374)
|
(1 294 317)
|
(1 776 296)
|
(1 832 890)
|
(1 847 588)
|
(1 856 314)
|
(1 868 829)
|
(1 894 231)
|
(1 927 313)
|
(2 166 591)
|
(2 212 017)
|
(2 241 305)
|
(2 298 327)
|
|
| Depreciation & Amortization |
(25 025)
|
(28 263)
|
(32 341)
|
(33 267)
|
(36 328)
|
(38 203)
|
(38 082)
|
(38 785)
|
(38 082)
|
(36 978)
|
(35 922)
|
(35 543)
|
(34 053)
|
(33 500)
|
(33 661)
|
(35 226)
|
(37 973)
|
(44 324)
|
(53 899)
|
(61 955)
|
(69 612)
|
(69 885)
|
(68 409)
|
(66 572)
|
(64 799)
|
(65 984)
|
(67 001)
|
(68 532)
|
0
|
(72 935)
|
(36 702)
|
(37 017)
|
(57 068)
|
(78 643)
|
(80 888)
|
(82 569)
|
(83 557)
|
(93 727)
|
(97 296)
|
(102 669)
|
(108 829)
|
(104 327)
|
(106 127)
|
(105 723)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(53 488)
|
(51 033)
|
(54 504)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 744 850)
|
(0)
|
(965 442)
|
(965 442)
|
(520 853)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
(117)
|
(0)
|
(139)
|
(139)
|
|
| Operating Income |
35 605
N/A
|
11 864
-67%
|
(24 237)
N/A
|
(25 151)
-4%
|
(41 579)
-65%
|
(54 342)
-31%
|
(31 335)
+42%
|
(12 777)
+59%
|
12 115
N/A
|
26 369
+118%
|
26 402
+0%
|
25 975
-2%
|
29 218
+12%
|
34 733
+19%
|
40 882
+18%
|
45 865
+12%
|
62 140
+35%
|
68 663
+10%
|
21 341
-69%
|
34 402
+61%
|
31 197
-9%
|
86 863
+178%
|
93 417
+8%
|
94 406
+1%
|
99 795
+6%
|
102 362
+3%
|
103 224
+1%
|
96 649
-6%
|
96 988
+0%
|
98 044
+1%
|
88 376
-10%
|
73 697
-17%
|
54 112
-27%
|
39 213
-28%
|
42 793
+9%
|
58 504
+37%
|
73 587
+26%
|
55 755
-24%
|
63 957
+15%
|
71 545
+12%
|
(65 383)
N/A
|
(32 481)
+50%
|
(32 174)
+1%
|
(38 669)
-20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
23 824
|
28 950
|
23 113
|
29 537
|
25 137
|
41 533
|
57 804
|
67 059
|
71 892
|
60 065
|
53 004
|
42 563
|
50 107
|
71 291
|
85 462
|
76 473
|
66 200
|
77 493
|
57 316
|
52 520
|
61 998
|
29 961
|
5 688
|
9 159
|
1 875
|
87 770
|
53 719
|
51 969
|
66 987
|
58 932
|
47 141
|
46 325
|
38 874
|
(8 966)
|
(76)
|
(2 779)
|
(17 856)
|
8 946
|
(5 628)
|
(5 236)
|
1 284
|
15 167
|
8 769
|
10 545
|
|
| Non-Reccuring Items |
(6 337)
|
27 333
|
34 481
|
32 694
|
251 121
|
241 193
|
241 759
|
248 795
|
19 073
|
(56 521)
|
(56 729)
|
(66 629)
|
(75 393)
|
(49 130)
|
(10 231)
|
(7 665)
|
4 691
|
(15 491)
|
0
|
0
|
0
|
(51 192)
|
0
|
0
|
0
|
(115 015)
|
0
|
0
|
0
|
(8 794)
|
0
|
0
|
0
|
(27 427)
|
0
|
0
|
0
|
(30 612)
|
0
|
0
|
0
|
(84 887)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2 778
|
3 008
|
3 155
|
(155)
|
(124)
|
(454)
|
(491)
|
(665)
|
(742)
|
(506)
|
(816)
|
(1 016)
|
(948)
|
(3 147)
|
(2 697)
|
24 280
|
29 061
|
30 945
|
0
|
0
|
0
|
(600)
|
0
|
0
|
0
|
(1 671)
|
0
|
0
|
0
|
501
|
0
|
0
|
0
|
3 703
|
0
|
0
|
0
|
(5 848)
|
0
|
0
|
0
|
(15 241)
|
0
|
0
|
|
| Total Other Income |
779
|
1 425
|
1 218
|
836
|
(2 254)
|
1 105
|
5 267
|
5 785
|
4 517
|
(3 402)
|
(7 640)
|
(7 419)
|
(2 091)
|
661
|
(1 956)
|
(3 726)
|
(5 367)
|
(7 785)
|
25 767
|
2 193
|
3 438
|
511
|
(31 098)
|
(29 555)
|
(35 817)
|
(4 309)
|
(83 659)
|
(86 073)
|
(83 989)
|
2 193
|
(11 613)
|
(11 426)
|
(8 439)
|
(5 002)
|
(17 865)
|
(14 586)
|
(18 778)
|
(15 278)
|
(54 163)
|
(64 601)
|
(55 849)
|
(12 122)
|
(100 198)
|
(93 089)
|
|
| Pre-Tax Income |
56 649
N/A
|
72 581
+28%
|
37 731
-48%
|
37 762
+0%
|
232 301
+515%
|
229 036
-1%
|
273 004
+19%
|
308 196
+13%
|
106 854
-65%
|
26 005
-76%
|
14 220
-45%
|
(6 528)
N/A
|
891
N/A
|
54 407
+6 006%
|
111 458
+105%
|
135 226
+21%
|
156 724
+16%
|
153 823
-2%
|
104 424
-32%
|
89 115
-15%
|
96 633
+8%
|
65 542
-32%
|
68 007
+4%
|
74 010
+9%
|
65 853
-11%
|
69 137
+5%
|
73 285
+6%
|
62 545
-15%
|
79 987
+28%
|
150 875
+89%
|
123 904
-18%
|
108 596
-12%
|
84 548
-22%
|
1 522
-98%
|
24 852
+1 533%
|
41 140
+66%
|
36 953
-10%
|
12 963
-65%
|
4 166
-68%
|
1 708
-59%
|
(119 948)
N/A
|
(129 564)
-8%
|
(123 603)
+5%
|
(121 213)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(19 753)
|
(22 244)
|
(12 849)
|
(12 616)
|
(67 828)
|
(63 865)
|
(72 826)
|
(80 601)
|
(28 993)
|
(18 892)
|
(19 568)
|
(22 781)
|
(30 371)
|
(45 671)
|
(51 515)
|
(55 468)
|
(52 203)
|
(49 076)
|
(51 838)
|
(44 861)
|
(47 681)
|
(42 369)
|
(38 305)
|
(42 959)
|
(33 486)
|
(41 180)
|
(39 101)
|
(35 100)
|
(45 082)
|
(46 948)
|
(44 681)
|
(46 590)
|
(40 668)
|
(33 273)
|
(26 528)
|
(22 092)
|
(31 334)
|
(36 058)
|
(57 670)
|
(66 001)
|
(62 600)
|
(63 036)
|
(64 390)
|
(60 177)
|
|
| Income from Continuing Operations |
36 896
|
50 337
|
24 884
|
25 148
|
164 475
|
165 171
|
200 178
|
227 595
|
77 861
|
7 112
|
(5 349)
|
(29 309)
|
(29 480)
|
8 736
|
59 945
|
79 759
|
104 521
|
104 748
|
52 585
|
44 253
|
48 952
|
23 173
|
29 701
|
31 051
|
32 367
|
27 956
|
34 185
|
27 445
|
34 906
|
103 927
|
79 224
|
62 006
|
43 879
|
(31 751)
|
(1 676)
|
19 048
|
5 619
|
(23 094)
|
(53 505)
|
(64 293)
|
(182 548)
|
(192 599)
|
(187 994)
|
(181 390)
|
|
| Income to Minority Interest |
1 050
|
448
|
829
|
679
|
660
|
(1 139)
|
(1 623)
|
(702)
|
2 189
|
5 398
|
8 123
|
8 869
|
7 288
|
7 865
|
(3 004)
|
(6 856)
|
(11 739)
|
(15 393)
|
(10 976)
|
(16 156)
|
(17 422)
|
(10 834)
|
(10 575)
|
(5 369)
|
(2 994)
|
(6 511)
|
(7 385)
|
(7 830)
|
(9 678)
|
(12 850)
|
(8 492)
|
(7 746)
|
(5 656)
|
(356)
|
(4 438)
|
(875)
|
6 012
|
14 557
|
21 208
|
21 059
|
54 439
|
60 069
|
55 048
|
51 397
|
|
| Net Income (Common) |
37 947
N/A
|
50 785
+34%
|
25 713
-49%
|
25 827
+0%
|
165 135
+539%
|
164 032
-1%
|
198 555
+21%
|
226 893
+14%
|
80 050
-65%
|
12 510
-84%
|
2 774
-78%
|
(20 441)
N/A
|
(22 194)
-9%
|
16 601
N/A
|
56 939
+243%
|
72 902
+28%
|
92 782
+27%
|
89 354
-4%
|
41 609
-53%
|
28 097
-32%
|
31 531
+12%
|
12 340
-61%
|
19 127
+55%
|
25 683
+34%
|
29 373
+14%
|
21 445
-27%
|
26 801
+25%
|
21 910
-18%
|
32 483
+48%
|
116 851
+260%
|
91 869
-21%
|
73 104
-20%
|
52 106
-29%
|
(32 107)
N/A
|
(6 489)
+80%
|
17 423
N/A
|
10 506
-40%
|
(8 538)
N/A
|
(31 922)
-274%
|
(42 484)
-33%
|
(126 985)
-199%
|
(132 530)
-4%
|
(132 945)
0%
|
(129 993)
+2%
|
|
| EPS (Diluted) |
2 529.8
N/A
|
3 174.06
+25%
|
1 714.2
-46%
|
1 359.31
-21%
|
8 691.31
+539%
|
9 112.88
+5%
|
10 450.26
+15%
|
11 941.73
+14%
|
4 213.15
-65%
|
658.42
-84%
|
146
-78%
|
-1 075.84
N/A
|
-1 168.1
-9%
|
873.73
N/A
|
2 996.78
+243%
|
3 836.94
+28%
|
4 883.26
+27%
|
4 702.84
-4%
|
2 189.94
-53%
|
1 478.78
-32%
|
1 659.52
+12%
|
649.47
-61%
|
1 006.68
+55%
|
1 351.73
+34%
|
1 545.94
+14%
|
1 128.68
-27%
|
1 488.94
+32%
|
599.81
-60%
|
892.45
+49%
|
6 403.73
+618%
|
2 558.6
-60%
|
2 046.75
-20%
|
1 510.62
-26%
|
-913.96
N/A
|
-189.51
+79%
|
516.9
N/A
|
311.7
-40%
|
-252.31
N/A
|
-954.07
-278%
|
-1 290.59
-35%
|
-3 883.93
-201%
|
-4 038.82
-4%
|
-4 183.44
-4%
|
-4 138.93
+1%
|
|