First Time Loading...

NHN Corp
KRX:181710

Watchlist Manager
NHN Corp Logo
NHN Corp
KRX:181710
Watchlist
Price: 23 600 KRW 0.43%
Updated: May 3, 2024

Relative Value

The Relative Value of one NHN Corp stock under the Base Case scenario is 46 357.1 KRW. Compared to the current market price of 23 600 KRW, NHN Corp is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
46 357.1 KRW
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.3
vs History
vs Industry
6
Median 3Y
14.3
Median 5Y
20.8
Industry
18.8
Forward
10.8
vs History
74
vs Industry
50
Median 3Y
5.4
Median 5Y
5.9
Industry
11.6
vs History
vs Industry
Median 3Y
6.8
Median 5Y
7.5
Industry
15.9
vs History
47
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
vs History
58
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
1.6
Forward
0.1
vs History
58
vs Industry
87
Median 3Y
0.1
Median 5Y
0.1
Industry
3.5
vs History
50
vs Industry
57
Median 3Y
1.8
Median 5Y
1.5
Industry
9.2
Forward
1
vs History
46
vs Industry
46
Median 3Y
4.6
Median 5Y
3.3
Industry
13.1
Forward
2
vs History
55
vs Industry
59
Median 3Y
1.7
Median 5Y
1.5
Industry
10.7
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
0.9
Industry
13.3
vs History
61
vs Industry
86
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
NHN Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NHN Corp
KRX:181710
792.1B KRW 0.4 -93.2 1.4 3.7
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
63.8B USD 4.5 15.7 11.5 12.8
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.8 11.8 12.2
SG
Sea Ltd
NYSE:SE
39.2B USD 3 259.9 113.5 113.5
US
Electronic Arts Inc
NASDAQ:EA
34.6B USD 4.5 32 16.7 21.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.4B USD 4.5 -16.8 28.7 -24.9
US
Roblox Corp
NYSE:RBLX
23.6B USD 8.4 -20.5 -21.4 -17.9
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.4 10.2 10.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Group Corp
XMUN:KOA
7.5B EUR 3.6 23.9 11.5 15
P/E Multiple
Earnings Growth
KR
NHN Corp
KRX:181710
Average P/E: 59
Negative Multiple: -93.2
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.7
40%
JP
Nintendo Co Ltd
TSE:7974
17.8
-4%
SG
Sea Ltd
NYSE:SE
259.9
839%
US
Electronic Arts Inc
NASDAQ:EA
32
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.8 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -20.5 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.4
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
K
Konami Group Corp
XMUN:KOA
23.9
86%

See Also

Discover More