NHN Corp
KRX:181710

Watchlist Manager
NHN Corp Logo
NHN Corp
KRX:181710
Watchlist
Price: 31 100 KRW -3.86%
Market Cap: 1T KRW
Section:
 

Relative Value

The Relative Value of one NHN Corp stock under the Base Case scenario is 49 813.73 KRW. Compared to the current market price of 31 100 KRW, NHN Corp is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
49 813.73 KRW
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
34
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
6
Median 3Y
-7
Median 5Y
10.5
Industry
17.1
Forward
19.3
More Details
6.6
P/OCF
P/OCF
Price to OCF
6.6
vs History
26
vs Industry
28
Median 3Y
5.4
Median 5Y
5.4
Industry
11.1
More Details
32.6
P/FCFE
P/FCFE
Price to FCFE
32.6
vs History
3
vs Industry
18
Median 3Y
-3.3
Median 5Y
7.9
Industry
15.6
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
12
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
15
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
1.6
Forward
0.2
More Details
0.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.2
vs History
14
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
3.6
More Details
7.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.9
vs History
1
vs Industry
56
Median 3Y
2
Median 5Y
1.9
Industry
8.9
Forward
2.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
50
Median 3Y
2.8
Median 5Y
2.8
Industry
12.7
Forward
4.9
More Details
3.6
EV/OCF
EV/OCF
Enterprise Value to OCF
3.6
vs History
7
vs Industry
54
Median 3Y
1.9
Median 5Y
1.8
Industry
10.7
More Details
5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5
vs History
14
vs Industry
Median 3Y
-1.1
Median 5Y
0.9
Industry
12.6
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
12
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
NHN Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NHN Corp
KRX:181710
988.3B KRW 0.4 -7.5 7.9 -13.8
JP
Nintendo Co Ltd
TSE:7974
14.3T JPY 9.6 48.8 41.4 43.6
CN
NetEase Inc
NASDAQ:NTES
88.2B USD 5.6 17.2 12.8 13.6
SG
Sea Ltd
NYSE:SE
75.9B USD 3.6 53.5 41.9 41.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
68.5B USD 15.4 -70.7 -73.8 -59.6
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.7B USD 7.3 -11.4 53.2 -126.1
JP
Konami Holdings Corp
TSE:9766
3.1T JPY 6.8 36.8 19.3 24.8
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.7 29.5 17.2 18.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.5B CNY 3.7 33.3 20.8 20.8
P/E Multiple
Earnings Growth PEG
KR
NHN Corp
KRX:181710
Average P/E: 38.8
Negative Multiple: -7.5 		N/A N/A
JP
Nintendo Co Ltd
TSE:7974
48.8
32%
1.5
CN
NetEase Inc
NASDAQ:NTES
17.2
17%
1
SG
Sea Ltd
NYSE:SE
53.5
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -70.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.3
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
36.8
21%
1.8
JP
N
Nexon Co Ltd
TSE:3659
29.5
0%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.3
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
NHN Corp
KRX:181710
Average EV/EBITDA: 27.2
7.9
51%
0.2
JP
Nintendo Co Ltd
TSE:7974
41.4
37%
1.1
CN
NetEase Inc
NASDAQ:NTES
12.8
16%
0.8
SG
Sea Ltd
NYSE:SE
41.9
76%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -73.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.2
60%
0.9
JP
Konami Holdings Corp
TSE:9766
19.3
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
17.2
5%
3.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.8
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
NHN Corp
KRX:181710
Average EV/EBIT: 29.1
Negative Multiple: -13.8 		N/A N/A
JP
Nintendo Co Ltd
TSE:7974
43.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.6
16%
0.9
SG
Sea Ltd
NYSE:SE
41.9
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.8
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.1 N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.8
48%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.