DreamTech Co Ltd
KRX:192650
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
5 640
8 170
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DreamTech Co Ltd
|
Revenue
|
1.3T
KRW
|
|
Cost of Revenue
|
-1.1T
KRW
|
|
Gross Profit
|
125.3B
KRW
|
|
Operating Expenses
|
-97.9B
KRW
|
|
Operating Income
|
27.4B
KRW
|
|
Other Expenses
|
-39.1B
KRW
|
|
Net Income
|
-11.7B
KRW
|
Income Statement
DreamTech Co Ltd
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
3 418
|
3 182
|
2 974
|
2 993
|
3 277
|
3 597
|
3 514
|
3 556
|
3 361
|
3 117
|
3 358
|
3 265
|
3 359
|
3 559
|
3 573
|
3 729
|
4 026
|
4 464
|
5 723
|
6 764
|
7 745
|
8 613
|
9 116
|
9 946
|
11 483
|
13 244
|
14 351
|
15 531
|
16 105
|
|
| Revenue |
671 548
N/A
|
642 240
-4%
|
601 546
-6%
|
529 385
-12%
|
519 121
-2%
|
553 474
+7%
|
559 670
+1%
|
633 536
+13%
|
712 349
+12%
|
879 135
+23%
|
1 045 848
+19%
|
1 202 878
+15%
|
1 219 700
+1%
|
1 765 834
+45%
|
1 231 623
-30%
|
1 903 919
+55%
|
1 979 064
+4%
|
1 392 938
-30%
|
1 368 644
-2%
|
1 231 846
-10%
|
1 126 571
-9%
|
1 090 167
-3%
|
1 030 381
-5%
|
1 008 378
-2%
|
1 075 630
+7%
|
1 128 275
+5%
|
1 172 681
+4%
|
1 229 756
+5%
|
1 254 644
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(586 134)
|
(555 766)
|
(522 269)
|
(451 608)
|
(440 848)
|
(476 820)
|
(482 900)
|
(558 601)
|
(649 830)
|
(807 247)
|
(962 540)
|
(1 092 585)
|
(1 084 263)
|
(1 541 426)
|
(1 066 333)
|
(1 647 813)
|
(1 712 115)
|
(1 201 331)
|
(1 186 335)
|
(1 077 602)
|
(999 356)
|
(969 546)
|
(913 663)
|
(887 487)
|
(943 227)
|
(1 004 132)
|
(1 053 653)
|
(1 111 013)
|
(1 129 351)
|
|
| Gross Profit |
85 412
N/A
|
86 473
+1%
|
79 277
-8%
|
77 777
-2%
|
78 272
+1%
|
76 653
-2%
|
76 771
+0%
|
74 934
-2%
|
62 519
-17%
|
71 888
+15%
|
83 308
+16%
|
110 294
+32%
|
135 437
+23%
|
224 409
+66%
|
165 290
-26%
|
256 106
+55%
|
266 949
+4%
|
191 607
-28%
|
182 309
-5%
|
154 244
-15%
|
127 215
-18%
|
120 621
-5%
|
116 718
-3%
|
120 892
+4%
|
132 404
+10%
|
124 143
-6%
|
119 028
-4%
|
118 743
0%
|
125 292
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(38 205)
|
(38 558)
|
(36 893)
|
(37 742)
|
(43 860)
|
(44 151)
|
(46 310)
|
(47 816)
|
(50 867)
|
(56 895)
|
(63 613)
|
(66 244)
|
(66 025)
|
(92 856)
|
(69 185)
|
(101 529)
|
(107 262)
|
(84 502)
|
(85 643)
|
(88 815)
|
(85 275)
|
(87 924)
|
(82 672)
|
(88 059)
|
(93 239)
|
(94 876)
|
(95 474)
|
(98 541)
|
(97 934)
|
|
| Selling, General & Administrative |
(21 692)
|
(21 905)
|
(20 134)
|
(20 155)
|
(24 161)
|
(23 847)
|
(24 137)
|
(24 370)
|
(23 928)
|
(27 223)
|
(34 998)
|
(36 251)
|
(36 509)
|
(50 523)
|
(38 362)
|
(56 132)
|
(61 524)
|
(50 489)
|
(51 833)
|
(53 716)
|
(50 427)
|
(52 949)
|
(49 238)
|
(51 680)
|
(56 415)
|
(56 041)
|
(56 220)
|
(57 257)
|
(57 013)
|
|
| Research & Development |
(14 692)
|
(14 775)
|
(15 143)
|
(15 890)
|
(17 456)
|
(17 733)
|
(18 213)
|
(19 428)
|
(20 660)
|
(22 461)
|
(22 723)
|
(22 826)
|
(22 438)
|
(31 097)
|
(23 018)
|
(33 208)
|
(33 475)
|
(24 213)
|
(24 926)
|
(25 868)
|
(25 131)
|
(25 468)
|
(23 983)
|
(24 910)
|
(26 898)
|
(27 542)
|
(27 792)
|
(27 023)
|
(28 031)
|
|
| Depreciation & Amortization |
(1 594)
|
(1 573)
|
(1 617)
|
(1 695)
|
(2 242)
|
(2 571)
|
(3 961)
|
(4 018)
|
(5 068)
|
(6 000)
|
(5 892)
|
(7 168)
|
(7 079)
|
(11 237)
|
(7 805)
|
(11 662)
|
(12 000)
|
(8 585)
|
(8 884)
|
(9 230)
|
(9 718)
|
(9 507)
|
(9 451)
|
(9 631)
|
(9 926)
|
(11 292)
|
(11 462)
|
(12 922)
|
(12 167)
|
|
| Other Operating Expenses |
(227)
|
(305)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 211)
|
(1 211)
|
0
|
0
|
0
|
0
|
0
|
(527)
|
(263)
|
(1 215)
|
0
|
0
|
0
|
0
|
0
|
(1 839)
|
0
|
0
|
0
|
(1 339)
|
(723)
|
|
| Operating Income |
47 210
N/A
|
47 917
+1%
|
42 384
-12%
|
40 035
-6%
|
34 411
-14%
|
32 500
-6%
|
30 460
-6%
|
27 117
-11%
|
11 651
-57%
|
14 992
+29%
|
19 695
+31%
|
44 048
+124%
|
69 411
+58%
|
131 552
+90%
|
96 105
-27%
|
154 578
+61%
|
159 687
+3%
|
107 105
-33%
|
96 666
-10%
|
65 429
-32%
|
41 940
-36%
|
32 697
-22%
|
34 046
+4%
|
32 832
-4%
|
39 164
+19%
|
29 268
-25%
|
23 554
-20%
|
20 202
-14%
|
27 358
+35%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(4 106)
|
(5 302)
|
(787)
|
(259)
|
(1 265)
|
1 310
|
1 380
|
2 012
|
2 374
|
(862)
|
(9 498)
|
(3 860)
|
(2 375)
|
8 879
|
2 363
|
6 690
|
15 697
|
17 122
|
3 961
|
5 733
|
(2 503)
|
(10 171)
|
10 192
|
9 243
|
12 664
|
2 146
|
1 917
|
(3 370)
|
(17 985)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(383)
|
(385)
|
(385)
|
(1 596)
|
(1 213)
|
0
|
0
|
0
|
0
|
(263)
|
689
|
(263)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 839)
|
0
|
(2 454)
|
(2 454)
|
(1 339)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(450)
|
(145)
|
(868)
|
(800)
|
54
|
(206)
|
41
|
(18)
|
(129)
|
(121)
|
(37)
|
(373)
|
(254)
|
(5 681)
|
(5 578)
|
(6 460)
|
(6 500)
|
(953)
|
(1 037)
|
(97)
|
455
|
125
|
306
|
337
|
1 386
|
(401)
|
(367)
|
361
|
(1 127)
|
|
| Total Other Income |
594
|
743
|
(122)
|
(152)
|
(331)
|
(2 207)
|
65
|
(1 631)
|
(1 767)
|
299
|
728
|
597
|
830
|
725
|
446
|
4 763
|
7 655
|
7 252
|
5 953
|
2 037
|
(1 583)
|
(1 058)
|
(307)
|
(306)
|
366
|
373
|
17
|
(244)
|
(1 269)
|
|
| Pre-Tax Income |
43 250
N/A
|
43 215
0%
|
40 607
-6%
|
38 442
-5%
|
32 485
-15%
|
31 012
-5%
|
30 350
-2%
|
26 267
-13%
|
12 129
-54%
|
14 309
+18%
|
10 888
-24%
|
40 411
+271%
|
67 347
+67%
|
136 163
+102%
|
93 073
-32%
|
159 571
+71%
|
176 539
+11%
|
130 527
-26%
|
105 543
-19%
|
73 102
-31%
|
38 309
-48%
|
21 593
-44%
|
42 398
+96%
|
42 106
-1%
|
51 127
+21%
|
28 932
-43%
|
23 782
-18%
|
16 949
-29%
|
6 977
-59%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(6 449)
|
(6 897)
|
(3 536)
|
(3 378)
|
(4 524)
|
(5 988)
|
(6 950)
|
(6 272)
|
(5 034)
|
(4 174)
|
(207)
|
(4 109)
|
(7 251)
|
(16 752)
|
(9 754)
|
(21 176)
|
(23 864)
|
(17 859)
|
(20 516)
|
(15 737)
|
(11 487)
|
(9 053)
|
(15 444)
|
(15 891)
|
(15 666)
|
(11 898)
|
(11 041)
|
(10 145)
|
(10 710)
|
|
| Income from Continuing Operations |
36 800
|
36 319
|
37 071
|
35 065
|
27 962
|
25 024
|
23 400
|
19 996
|
7 096
|
10 136
|
10 681
|
36 303
|
60 098
|
119 412
|
83 320
|
138 395
|
152 675
|
112 668
|
85 027
|
57 365
|
26 822
|
12 541
|
26 953
|
26 215
|
35 461
|
17 034
|
12 740
|
6 805
|
(3 733)
|
|
| Income to Minority Interest |
(267)
|
(266)
|
(68)
|
127
|
359
|
549
|
645
|
726
|
5 239
|
6 906
|
10 744
|
3 943
|
(3 339)
|
(19 589)
|
(9 556)
|
(19 944)
|
(29 145)
|
(24 150)
|
(20 267)
|
(19 810)
|
(9 926)
|
(4 136)
|
(11 634)
|
(9 428)
|
(8 670)
|
(5 791)
|
(8 851)
|
(7 967)
|
(7 963)
|
|
| Net Income (Common) |
36 535
N/A
|
36 053
-1%
|
37 003
+3%
|
35 192
-5%
|
28 320
-20%
|
25 573
-10%
|
24 046
-6%
|
20 722
-14%
|
12 335
-40%
|
17 042
+38%
|
21 425
+26%
|
40 301
+88%
|
52 065
+29%
|
89 934
+73%
|
69 785
-22%
|
109 723
+57%
|
119 551
+9%
|
89 733
-25%
|
64 761
-28%
|
37 556
-42%
|
16 896
-55%
|
8 405
-50%
|
15 320
+82%
|
16 788
+10%
|
26 791
+60%
|
11 243
-58%
|
3 889
-65%
|
(1 162)
N/A
|
(11 696)
-906%
|
|
| EPS (Diluted) |
652.41
N/A
|
643.8
-1%
|
660.76
+3%
|
606.75
-8%
|
480
-21%
|
426.21
-11%
|
394.19
-8%
|
334.22
-15%
|
195.79
-41%
|
270.5
+38%
|
340.07
+26%
|
606.16
+78%
|
790.47
+30%
|
1 364.06
+73%
|
1 060.2
-22%
|
1 640.4
+55%
|
1 742
+6%
|
1 321.77
-24%
|
956.01
-28%
|
555.11
-42%
|
251.24
-55%
|
124.72
-50%
|
225.85
+81%
|
243.36
+8%
|
388.25
+60%
|
163.86
-58%
|
57.35
-65%
|
-17.2
N/A
|
-173.92
-911%
|
|