D

DreamTech Co Ltd
KRX:192650

Watchlist Manager
DreamTech Co Ltd
KRX:192650
Watchlist
Price: 7 140 KRW 0.42% Market Closed
Market Cap: 491.9B KRW

Relative Value

The Relative Value of one DreamTech Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 7 140 KRW, DreamTech Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DreamTech Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
2
Forward
0.4
vs History
vs Industry
18
Median 3Y
23.6
Median 5Y
14.9
Industry
25.1
Forward
59.8
vs History
53
vs Industry
19
Median 3Y
6.6
Median 5Y
7.7
Industry
16.7
vs History
49
vs Industry
37
Median 3Y
6.7
Median 5Y
7.7
Industry
22.9
vs History
77
vs Industry
61
Median 3Y
1.5
Median 5Y
1.6
Industry
2.4
vs History
68
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
Forward
0.4
vs History
53
vs Industry
59
Median 3Y
4.2
Median 5Y
4.2
Industry
8.4
vs History
47
vs Industry
53
Median 3Y
6.5
Median 5Y
6.4
Industry
16.9
Forward
4.9
vs History
34
vs Industry
33
Median 3Y
18.1
Median 5Y
15.9
Industry
20.9
Forward
12
vs History
52
vs Industry
17
Median 3Y
6.4
Median 5Y
7.5
Industry
16.7
vs History
15
vs Industry
27
Median 3Y
8
Median 5Y
11.1
Industry
19.8
vs History
77
vs Industry
65
Median 3Y
1
Median 5Y
1.1
Industry
1.8

Multiples Across Competitors

Competitors Multiples
DreamTech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DreamTech Co Ltd
KRX:192650
477.1B KRW 0.4 -40.8 6.5 18.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.3T CNY 1.6 41.4 37.4 37.4
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.3T TWD 0.4 17.2 13.3 18.5
CH
TE Connectivity Ltd
NYSE:TEL
68.5B USD 4 37.2 17.1 21.3
CA
Celestica Inc
TSX:CLS
47B CAD 3 47.7 35 41.9
US
Jabil Inc
NYSE:JBL
25B USD 0.8 35.6 11.3 16.9
SG
Flex Ltd
NASDAQ:FLEX
23.9B USD 0.9 27.3 12.4 17.7
KY
Fabrinet
NYSE:FN
16.3B USD 4.5 46.4 38.5 44.7
CN
Goertek Inc
SZSE:002241
100.9B CNY 1 34.7 35.3 35.3
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 775.3 99.8 99.8
US
Fabrinet
SWB:FAN
8.9B EUR 2.9 29.9 23.9 27.7
P/E Multiple
Earnings Growth PEG
KR
D
DreamTech Co Ltd
KRX:192650
Average P/E: 109.3
Negative Multiple: -40.8
129%
N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
41.4
47%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
17.2
24%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
37.2
28%
1.3
CA
Celestica Inc
TSX:CLS
47.7
46%
1
US
Jabil Inc
NYSE:JBL
35.6
37%
1
SG
Flex Ltd
NASDAQ:FLEX
27.3
21%
1.3
KY
Fabrinet
NYSE:FN
46.4
28%
1.7
CN
Goertek Inc
SZSE:002241
34.7
25%
1.4
TW
FIH Mobile Ltd
F:FW3
775.3
N/A N/A
US
F
Fabrinet
SWB:FAN
29.9
28%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
DreamTech Co Ltd
KRX:192650
Average EV/EBITDA: 30
6.5
23%
0.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.4
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.3
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17.1
11%
1.6
CA
Celestica Inc
TSX:CLS
35
37%
0.9
US
Jabil Inc
NYSE:JBL
11.3
15%
0.8
SG
Flex Ltd
NASDAQ:FLEX
12.4
13%
1
KY
Fabrinet
NYSE:FN
38.5
28%
1.4
CN
Goertek Inc
SZSE:002241
35.3
44%
0.8
TW
FIH Mobile Ltd
F:FW3
99.8
N/A N/A
US
F
Fabrinet
SWB:FAN
23.9
28%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
DreamTech Co Ltd
KRX:192650
Average EV/EBIT: 34.5
18.3
53%
0.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.4
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.5
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.3
14%
1.5
CA
Celestica Inc
TSX:CLS
41.9
43%
1
US
Jabil Inc
NYSE:JBL
16.9
17%
1
SG
Flex Ltd
NASDAQ:FLEX
17.7
17%
1
KY
Fabrinet
NYSE:FN
44.7
28%
1.6
CN
Goertek Inc
SZSE:002241
35.3
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99.8
N/A N/A
US
F
Fabrinet
SWB:FAN
27.7
28%
1