D

DreamTech Co Ltd
KRX:192650

Watchlist Manager
DreamTech Co Ltd
KRX:192650
Watchlist
Price: 6 870 KRW -1.15% Market Closed
Market Cap: 473.3B KRW

Intrinsic Value

The intrinsic value of one DreamTech Co Ltd stock under the Base Case scenario is 12 532.68 KRW. Compared to the current market price of 6 870 KRW, DreamTech Co Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12 532.68 KRW
Undervaluation 45%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
DreamTech Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DreamTech Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DreamTech Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DreamTech Co Ltd.

Explain Valuation
Compare DreamTech Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DreamTech Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DreamTech Co Ltd

Current Assets 472.5B
Cash & Short-Term Investments 165.9B
Receivables 148.2B
Other Current Assets 158.4B
Non-Current Assets 418.7B
Long-Term Investments 48.1B
PP&E 273.3B
Intangibles 74.3B
Other Non-Current Assets 22.9B
Current Liabilities 379B
Accounts Payable 122.5B
Accrued Liabilities 7.8B
Short-Term Debt 152.2B
Other Current Liabilities 96.5B
Non-Current Liabilities 145.9B
Long-Term Debt 32.2B
Other Non-Current Liabilities 113.7B
Efficiency

Free Cash Flow Analysis
DreamTech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DreamTech Co Ltd

Revenue
1.2T KRW
Cost of Revenue
-1.1T KRW
Gross Profit
130.7B KRW
Operating Expenses
-100.4B KRW
Operating Income
30.3B KRW
Other Expenses
-37.6B KRW
Net Income
-7.4B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

DreamTech Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
38/100
Profitability
Score

DreamTech Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DreamTech Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
54/100
Solvency
Score

DreamTech Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DreamTech Co Ltd

Wall Street analysts forecast DreamTech Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DreamTech Co Ltd is 7 854 KRW with a low forecast of 7 777 KRW and a high forecast of 8 085 KRW.

Lowest
Price Target
7 777 KRW
13% Upside
Average
Price Target
7 854 KRW
14% Upside
Highest
Price Target
8 085 KRW
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DreamTech Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DreamTech Co Ltd stock?

The intrinsic value of one DreamTech Co Ltd stock under the Base Case scenario is 12 532.68 KRW.

Is DreamTech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6 870 KRW, DreamTech Co Ltd is Undervalued by 45%.

Back to Top