First Time Loading...

Krafton Inc
KRX:259960

Watchlist Manager
Krafton Inc Logo
Krafton Inc
KRX:259960
Watchlist
Price: 259 000 KRW 0.78% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.9T
-41%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+14%
5 Years
-
7 Years
-
10 Years
-
768.9B
-36%
Operating Income
Growth Rates:
1 Year
+2%
3 Years
-1%
5 Years
-
7 Years
-
10 Years
-
595.4B
-46%
Net Income
Growth Rates:
1 Year
+19%
3 Years
+7%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Krafton Inc

Revenue
1.9T KRW
Operating Expenses
-1.1T KRW
Operating Income
768.9B KRW
Other Expenses
-173.5B KRW
Net Income
595.4B KRW

Income Statement
Krafton Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 670 428
N/A
1 609 775
-4%
1 639 749
+2%
1 794 909
+9%
1 885 352
+5%
1 948 331
+3%
1 912 643
-2%
1 824 466
-5%
1 854 016
+2%
3 250 137
+75%
3 213 527
-1%
3 230 038
+1%
1 910 576
-41%
Operating Income
Operating Expenses
(896 538)
(947 539)
(977 931)
(1 105 220)
(1 234 121)
(1 223 278)
(1 199 447)
(1 166 267)
(1 101 664)
(2 060 827)
(2 055 076)
(2 022 609)
(1 141 724)
Selling, General & Administrative
(843 945)
(850 323)
(916 220)
(1 035 656)
(1 159 144)
(1 141 536)
(1 112 840)
(1 074 944)
(985 891)
(1 718 325)
(1 705 790)
(1 667 388)
(1 019 274)
Depreciation & Amortization
(44 133)
(48 930)
(54 630)
(61 089)
(64 822)
(71 342)
(75 365)
(80 720)
(103 874)
(172 717)
(179 312)
(184 290)
(107 210)
Other Operating Expenses
(8 460)
(48 287)
(7 081)
(8 475)
(10 155)
(10 400)
(11 242)
(10 604)
(11 899)
(169 785)
(169 974)
(170 932)
(15 241)
Operating Income
773 890
N/A
662 236
-14%
661 817
0%
689 689
+4%
651 231
-6%
725 053
+11%
713 197
-2%
658 198
-8%
752 352
+14%
1 189 309
+58%
1 158 451
-3%
1 207 429
+4%
768 852
-36%
Pre-Tax Income
Interest Income Expense
(93 189)
(3 101)
(3 406)
(214)
126 566
(703)
4 153
2 886
71 167
77 822
77 302
78 482
285 069
Non-Reccuring Items
(5 581)
0
0
0
(26 609)
0
0
0
(149 181)
0
0
0
(248 098)
Gain/Loss on Disposition of Assets
(649)
0
0
0
11 788
0
0
0
8 788
0
0
0
25 614
Total Other Income
(7 702)
(90 660)
(75 067)
21 360
(1 807)
84 301
176 292
271 987
750
345 337
279 404
200 303
(2 820)
Pre-Tax Income
666 768
N/A
568 474
-15%
583 344
+3%
710 835
+22%
761 169
+7%
808 651
+6%
893 642
+11%
933 071
+4%
683 877
-27%
1 612 469
+136%
1 515 157
-6%
1 486 214
-2%
828 615
-44%
Net Income
Tax Provision
(110 501)
(101 952)
(96 710)
(155 869)
(230 914)
(237 559)
(269 901)
(261 234)
(168 702)
(409 704)
(377 838)
(363 752)
(234 555)
Income from Continuing Operations
556 267
466 522
486 634
554 966
530 255
571 092
623 741
671 837
515 175
1 202 764
1 137 319
1 122 463
594 060
Income to Minority Interest
0
(0)
0
0
0
0
0
0
0
230
508
900
1 301
Net Income (Common)
556 267
N/A
466 522
-16%
486 634
+4%
554 966
+14%
519 878
-6%
571 092
+10%
623 741
+9%
671 837
+8%
500 154
-26%
1 187 974
+138%
1 122 806
-5%
1 108 342
-1%
595 362
-46%
EPS (Diluted)
11 903.69
N/A
9 983.21
-16%
10 413.6
+4%
12 241.23
+18%
11 781.42
-4%
12 071.05
+2%
13 298.07
+10%
14 213.49
+7%
10 575.79
-26%
25 136.91
+138%
24 073.07
-4%
23 884.18
-1%
12 749.94
-47%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.