First Time Loading...

Krafton Inc
KRX:259960

Watchlist Manager
Krafton Inc Logo
Krafton Inc
KRX:259960
Watchlist
Price: 240 000 KRW 4.58% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

KRAFTON, Inc. develops online computer games. [ Read More ]

The intrinsic value of one Krafton Inc stock under the Base Case scenario is 239 333.73 KRW. Compared to the current market price of 240 000 KRW, Krafton Inc is Fairly Valued.

Key Points:
Intrinsic Value
Base Case
239 333.73 KRW
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Krafton Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Krafton Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Krafton Inc

Provide an overview of the primary business activities
of Krafton Inc.

What unique competitive advantages
does Krafton Inc hold over its rivals?

What risks and challenges
does Krafton Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Krafton Inc.

Provide P/S
for Krafton Inc.

Provide P/E
for Krafton Inc.

Provide P/OCF
for Krafton Inc.

Provide P/FCFE
for Krafton Inc.

Provide P/B
for Krafton Inc.

Provide EV/S
for Krafton Inc.

Provide EV/GP
for Krafton Inc.

Provide EV/EBITDA
for Krafton Inc.

Provide EV/EBIT
for Krafton Inc.

Provide EV/OCF
for Krafton Inc.

Provide EV/FCFF
for Krafton Inc.

Provide EV/IC
for Krafton Inc.

Show me price targets
for Krafton Inc made by professional analysts.

What are the Revenue projections
for Krafton Inc?

How accurate were the past Revenue estimates
for Krafton Inc?

What are the Net Income projections
for Krafton Inc?

How accurate were the past Net Income estimates
for Krafton Inc?

What are the EPS projections
for Krafton Inc?

How accurate were the past EPS estimates
for Krafton Inc?

What are the EBIT projections
for Krafton Inc?

How accurate were the past EBIT estimates
for Krafton Inc?

Compare the revenue forecasts
for Krafton Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Krafton Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Krafton Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Krafton Inc compared to its peers.

Compare the P/E ratios
of Krafton Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Krafton Inc with its peers.

Analyze the financial leverage
of Krafton Inc compared to its main competitors.

Show all profitability ratios
for Krafton Inc.

Provide ROE
for Krafton Inc.

Provide ROA
for Krafton Inc.

Provide ROIC
for Krafton Inc.

Provide ROCE
for Krafton Inc.

Provide Gross Margin
for Krafton Inc.

Provide Operating Margin
for Krafton Inc.

Provide Net Margin
for Krafton Inc.

Provide FCF Margin
for Krafton Inc.

Show all solvency ratios
for Krafton Inc.

Provide D/E Ratio
for Krafton Inc.

Provide D/A Ratio
for Krafton Inc.

Provide Interest Coverage Ratio
for Krafton Inc.

Provide Altman Z-Score Ratio
for Krafton Inc.

Provide Quick Ratio
for Krafton Inc.

Provide Current Ratio
for Krafton Inc.

Provide Cash Ratio
for Krafton Inc.

What is the historical Revenue growth
over the last 5 years for Krafton Inc?

What is the historical Net Income growth
over the last 5 years for Krafton Inc?

What is the current Free Cash Flow
of Krafton Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Krafton Inc.

Financials

Balance Sheet Decomposition
Krafton Inc

Current Assets 4T
Cash & Short-Term Investments 3.1T
Receivables 808.4B
Other Current Assets 54.4B
Non-Current Assets 2.5T
Long-Term Investments 1.4T
PP&E 257B
Intangibles 607.8B
Other Non-Current Assets 194.4B
Current Liabilities 520.7B
Accounts Payable 206.5m
Accrued Liabilities 179.7B
Short-Term Debt 7B
Other Current Liabilities 333.8B
Non-Current Liabilities 365.3B
Long-Term Debt 131B
Other Non-Current Liabilities 234.3B
Efficiency

Earnings Waterfall
Krafton Inc

Revenue
1.9T KRW
Operating Expenses
-1.1T KRW
Operating Income
768.9B KRW
Other Expenses
-173.5B KRW
Net Income
595.4B KRW

Free Cash Flow Analysis
Krafton Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Krafton Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
Positive Net Income
61/100
Profitability
Score

Krafton Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Krafton Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Krafton Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Krafton Inc

Wall Street analysts forecast Krafton Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Krafton Inc is 275 145 KRW with a low forecast of 222 200 KRW and a high forecast of 346 500 KRW.

Lowest
Price Target
222 200 KRW
7% Downside
Average
Price Target
275 145 KRW
15% Upside
Highest
Price Target
346 500 KRW
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Krafton Inc

1M 1M
-3%
6M 6M
+48%
1Y 1Y
+24%
3Y 3Y
-47%
5Y 5Y
-47%
10Y 10Y
-47%
Annual Price Range
240 000
52w Low
146 500
52w High
260 000
Price Metrics
Average Annual Return -31.52%
Standard Deviation of Annual Returns 46.44%
Max Drawdown -74%
Shares Statistics
Market Capitalization 11.1T KRW
Shares Outstanding 46 212 122
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Krafton Inc Logo
Krafton Inc

Country

Korea

Industry

Media

Market Cap

11.1T KRW

Dividend Yield

0%

Description

KRAFTON, Inc. develops online computer games. The company is headquartered in Seoul, Seoul. The company went IPO on 2021-08-10. The firm conducts online, mobile and console game production as well as domestic and international publishing business. In addition, the Company provides games such as Battleground, Tera and others. The firm distributes its products within domestic market and to the overseas markets.

Contact

SEOUL
Seoul
Centerfield, 231, Teheran-ro, Gangnam-gu
+8215663771
https://krafton.com/

IPO

2021-08-10

Employees

-

Officers

Founder, Chairman of the Board & Chief Strategy Officer
Mr. Byung-Gyu Chang
CEO & Executive Director
Mr. Changhan Kim
Chief Financial Officer
Dong-geun Bae

See Also

Discover More
What is the Intrinsic Value of one Krafton Inc stock?

The intrinsic value of one Krafton Inc stock under the Base Case scenario is 239 333.73 KRW.

Is Krafton Inc stock undervalued or overvalued?

Compared to the current market price of 240 000 KRW, Krafton Inc is Fairly Valued.