Krafton Inc
KRX:259960
Intrinsic Value
KRAFTON, Inc. develops online computer games. [ Read More ]
The intrinsic value of one Krafton Inc stock under the Base Case scenario is 239 333.73 KRW. Compared to the current market price of 240 000 KRW, Krafton Inc is Fairly Valued.
Valuation Backtest
Krafton Inc
Run backtest to discover the historical profit from buying and selling Krafton Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Krafton Inc
Current Assets | 4T |
Cash & Short-Term Investments | 3.1T |
Receivables | 808.4B |
Other Current Assets | 54.4B |
Non-Current Assets | 2.5T |
Long-Term Investments | 1.4T |
PP&E | 257B |
Intangibles | 607.8B |
Other Non-Current Assets | 194.4B |
Current Liabilities | 520.7B |
Accounts Payable | 206.5m |
Accrued Liabilities | 179.7B |
Short-Term Debt | 7B |
Other Current Liabilities | 333.8B |
Non-Current Liabilities | 365.3B |
Long-Term Debt | 131B |
Other Non-Current Liabilities | 234.3B |
Earnings Waterfall
Krafton Inc
Revenue
|
1.9T
KRW
|
Operating Expenses
|
-1.1T
KRW
|
Operating Income
|
768.9B
KRW
|
Other Expenses
|
-173.5B
KRW
|
Net Income
|
595.4B
KRW
|
Free Cash Flow Analysis
Krafton Inc
Profitability Score
Profitability Due Diligence
Krafton Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Krafton Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Krafton Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Krafton Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Krafton Inc
According to Wall Street analysts, the average 1-year price target for Krafton Inc is 275 145 KRW with a low forecast of 222 200 KRW and a high forecast of 346 500 KRW.
Shareholder Return
Price
Krafton Inc
Average Annual Return | -31.52% |
Standard Deviation of Annual Returns | 46.44% |
Max Drawdown | -74% |
Market Capitalization | 11.1T KRW |
Shares Outstanding | 46 212 122 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
KRAFTON, Inc. develops online computer games. The company is headquartered in Seoul, Seoul. The company went IPO on 2021-08-10. The firm conducts online, mobile and console game production as well as domestic and international publishing business. In addition, the Company provides games such as Battleground, Tera and others. The firm distributes its products within domestic market and to the overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Krafton Inc stock under the Base Case scenario is 239 333.73 KRW.
Compared to the current market price of 240 000 KRW, Krafton Inc is Fairly Valued.