
Krafton Inc
KRX:259960

Intrinsic Value
The intrinsic value of one
Krafton Inc
stock under the Base Case scenario is
483 099.31
KRW.
Compared to the current market price of 353 500 KRW,
Krafton Inc
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Krafton Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Krafton Inc
Balance Sheet Decomposition
Krafton Inc
Current Assets | 5T |
Cash & Short-Term Investments | 3.9T |
Receivables | 1T |
Other Current Assets | 82.3B |
Non-Current Assets | 2.9T |
Long-Term Investments | 1.6T |
PP&E | 239.7B |
Intangibles | 656.2B |
Other Non-Current Assets | 416.4B |
Free Cash Flow Analysis
Krafton Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Krafton Inc
Revenue
|
2.7T
KRW
|
Operating Expenses
|
-1.5T
KRW
|
Operating Income
|
1.2T
KRW
|
Other Expenses
|
121.8B
KRW
|
Net Income
|
1.3T
KRW
|
Profitability Score
Profitability Due Diligence
Krafton Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Krafton Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Krafton Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Krafton Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Krafton Inc
According to Wall Street analysts, the average 1-year price target for
Krafton Inc
is 468 811.43 KRW
with a low forecast of 363 600 KRW and a high forecast of 588 000 KRW.
Dividends
Current shareholder yield for Krafton Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Krafton Inc
stock under the Base Case scenario is
483 099.31
KRW.
Compared to the current market price of 353 500 KRW,
Krafton Inc
is
Undervalued by 27%.