First Time Loading...

Krafton Inc
KRX:259960

Watchlist Manager
Krafton Inc Logo
Krafton Inc
KRX:259960
Watchlist
Price: 258 500 KRW 0.58% Market Closed
Updated: May 16, 2024
Section:
 

Relative Value

The Relative Value of one Krafton Inc stock under the Base Case scenario is 201 482.65 KRW. Compared to the current market price of 258 500 KRW, Krafton Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
201 482.65 KRW
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.3
P/S
P/S
Price to Sales
6.3
vs History
22
vs Industry
14
Median 3Y
5.4
Median 5Y
5.4
Industry
1.6
Forward
5.5
More Details
20.1
P/E
P/E
Price to Earnings
20.1
vs History
28
vs Industry
24
Median 3Y
16.6
Median 5Y
16.6
Industry
18.9
Forward
19.2
More Details
18
P/OCF
P/OCF
Price to OCF
18
vs History
28
vs Industry
21
Median 3Y
15.4
Median 5Y
15.4
Industry
11.6
More Details
21.2
P/FCFE
P/FCFE
Price to FCFE
21.2
vs History
31
vs Industry
20
Median 3Y
18
Median 5Y
18
Industry
16
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
34
vs Industry
33
Median 3Y
1.9
Median 5Y
1.9
Industry
1.8
More Details
4.7
EV/S
EV/S
Enterprise Value to Sales
4.7
vs History
25
vs Industry
18
Median 3Y
3.7
Median 5Y
3.7
Industry
1.6
Forward
4.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
31
vs Industry
29
Median 3Y
9
Median 5Y
9
Industry
9.4
Forward
10
More Details
11.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.7
vs History
31
vs Industry
30
Median 3Y
10
Median 5Y
10
Industry
13.2
Forward
11.4
More Details
13.6
EV/OCF
EV/OCF
Enterprise Value to OCF
13.6
vs History
28
vs Industry
26
Median 3Y
10.5
Median 5Y
10.5
Industry
10.8
More Details
14.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.3
vs History
28
vs Industry
27
Median 3Y
11.1
Median 5Y
11.1
Industry
13.5
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
34
vs Industry
23
Median 3Y
2.3
Median 5Y
2.3
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Krafton Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Krafton Inc
KRX:259960
11.9T KRW 6.3 20.1 10.3 11.7
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
67.1B USD 4.7 16.5 12.2 13.6
JP
Nintendo Co Ltd
TSE:7974
10T JPY 6 20.4 14.2 14.7
SG
Sea Ltd
NYSE:SE
44B USD 3.4 291.5 55.7 127.4
US
Electronic Arts Inc
NASDAQ:EA
34.7B USD 4.5 32.1 16.7 21.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.9B USD 4.6 -17.2 29.3 -25.3
US
Roblox Corp
NYSE:RBLX
21B USD 7.2 -18.2 -18.9 -15.7
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 5.2 31.4 11.2 11.9
JP
Konami Holdings Corp
TSE:9766
1.5T JPY 4.2 25.6 12.6 16.2
JP
Konami Group Corp
XMUN:KOA
8.9B EUR 4.2 25.4 12.4 16.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.