I

IGIS Value Plus REIT Co Ltd
KRX:334890

Watchlist Manager
IGIS Value Plus REIT Co Ltd
KRX:334890
Watchlist
Price: 4 265 KRW 0.59% Market Closed
Market Cap: 296.2B KRW

Relative Value

The Relative Value of one IGIS Value Plus REIT Co Ltd stock under the Base Case scenario is 8 930.01 KRW. Compared to the current market price of 4 265 KRW, IGIS Value Plus REIT Co Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 930.01 KRW
Undervaluation 52%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
31
Median 3Y
6.4
Median 5Y
6.4
Industry
2
Forward
2.6
vs History
9
vs Industry
28
Median 3Y
5
Median 5Y
6.2
Industry
18.3
Forward
2.9
vs History
53
vs Industry
0
Median 3Y
29.3
Median 5Y
17.8
Industry
11.2
vs History
19
vs Industry
25
Median 3Y
2.3
Median 5Y
-4.8
Industry
14.2
vs History
77
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.7
vs History
38
vs Industry
33
Median 3Y
6.8
Median 5Y
6.8
Industry
3.1
Forward
2.9
vs History
31
vs Industry
45
Median 3Y
6.9
Median 5Y
6.9
Industry
6.9
vs History
30
vs Industry
26
Median 3Y
7.2
Median 5Y
7.2
Industry
11
Forward
3.9
vs History
28
vs Industry
26
Median 3Y
7.3
Median 5Y
7.3
Industry
13.4
Forward
4
vs History
57
vs Industry
0
Median 3Y
44.6
Median 5Y
21.4
Industry
11.3
vs History
57
vs Industry
0
Median 3Y
44.6
Median 5Y
21.4
Industry
12.1
vs History
95
vs Industry
57
Median 3Y
0.7
Median 5Y
1
Industry
1.7

Multiples Across Competitors

Competitors Multiples
IGIS Value Plus REIT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
IGIS Value Plus REIT Co Ltd
KRX:334890
296.2B KRW 10.9 65.2 15 16
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.6B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.8B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48.2B USD 25.3 137.8 164.9 174.9
US
Coupang Inc
F:788
35.9B EUR 1.2 107.7 28.8 47.3
US
Symbotic Inc
NASDAQ:SYM
41.6B USD 18.5 -2 458.8 -1 228.8 -557.4
US
CoreWeave Inc
NASDAQ:CRWV
37.8B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
577.5T IDR 48.3 -133.5 2 814.7 2 814.7
P/S Multiple
Revenue Growth P/S to Growth
KR
I
IGIS Value Plus REIT Co Ltd
KRX:334890
Average P/S: 76
10.9
33%
0.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.3
44%
0.6
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.5
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.3
N/A N/A
P/E Multiple
Earnings Growth PEG
KR
I
IGIS Value Plus REIT Co Ltd
KRX:334890
Average P/E: 1 082.9
65.2
45%
1.4
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.8
N/A N/A
US
Coupang Inc
F:788
107.7
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 458.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -133.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
IGIS Value Plus REIT Co Ltd
KRX:334890
Average EV/EBITDA: 1 288.1
15
24%
0.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.9
N/A N/A
US
Coupang Inc
F:788
28.8
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 228.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 814.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
IGIS Value Plus REIT Co Ltd
KRX:334890
Average EV/EBIT: 1 318
16
24%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.9
N/A N/A
US
Coupang Inc
F:788
47.3
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -557.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 814.7
N/A N/A