DCF Value

The DCF Value for NH Prime REIT Co Ltd (338100) under the Base Case is 6 086.33 KRW. Compared with the current market price of 3 695 KRW, the stock appears Undervalued by 39% .

Key assumptions
DCF Value
Base Case
₩6 086.33
Undervaluation 39%
DCF Value
Price ₩3 695
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time