N

NH Prime REIT Co Ltd
KRX:338100

Watchlist Manager
NH Prime REIT Co Ltd
KRX:338100
Watchlist
Price: 4 460 KRW -0.11%
Market Cap: 83.2B KRW

Income Statement

Earnings Waterfall
NH Prime REIT Co Ltd

Revenue
16.6B KRW
Cost of Revenue
-4.4B KRW
Gross Profit
12.2B KRW
Operating Expenses
-565.6m KRW
Operating Income
11.6B KRW
Other Expenses
-5.8B KRW
Net Income
5.8B KRW

Income Statement
NH Prime REIT Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Revenue
2 632
N/A
3 647
+39%
5 487
+50%
5 246
-4%
7 079
+35%
6 765
-4%
6 863
+1%
8 338
+21%
6 761
-19%
7 549
+12%
10 246
+36%
10 460
+2%
10 539
+1%
10 636
+1%
17 537
+65%
16 983
-3%
18 201
+7%
27 041
+49%
18 203
-33%
18 220
+0%
25 725
+41%
16 645
-35%
Gross Profit
Cost of Revenue
(79)
(115)
(146)
(216)
(382)
(452)
(427)
(535)
(439)
(441)
(440)
(445)
(450)
(455)
(1 812)
(1 822)
(1 823)
(1 829)
(2 192)
(2 193)
(2 200)
(4 450)
Gross Profit
2 553
N/A
3 532
+38%
5 341
+51%
5 030
-6%
6 697
+33%
6 312
-6%
6 436
+2%
7 803
+21%
6 322
-19%
7 109
+12%
9 807
+38%
10 015
+2%
10 089
+1%
10 181
+1%
15 725
+54%
15 161
-4%
16 377
+8%
25 212
+54%
16 010
-36%
16 027
+0%
23 525
+47%
12 195
-48%
Operating Income
Operating Expenses
(1 755)
(1 788)
(119)
(119)
(183)
(178)
(144)
(200)
(134)
(150)
(134)
(133)
(144)
(144)
(278)
(145)
(365)
(70)
(256)
(345)
(344)
(566)
Selling, General & Administrative
(1 746)
(1 772)
(109)
(108)
(172)
(175)
(65)
(188)
(124)
(140)
(50)
(131)
(142)
(143)
(202)
(249)
(229)
(213)
(80)
(245)
(244)
(469)
Other Operating Expenses
(9)
(17)
(10)
(11)
(11)
(3)
(79)
(11)
(10)
(10)
(85)
(2)
(2)
(1)
(76)
105
(136)
143
(176)
(100)
(100)
(97)
Operating Income
798
N/A
1 743
+118%
5 222
+200%
4 911
-6%
6 514
+33%
6 135
-6%
6 292
+3%
7 603
+21%
6 188
-19%
6 958
+12%
9 672
+39%
9 883
+2%
9 945
+1%
10 036
+1%
15 447
+54%
15 017
-3%
16 012
+7%
25 142
+57%
15 754
-37%
15 683
0%
23 181
+48%
11 629
-50%
Pre-Tax Income
Interest Income Expense
29
31
9
(575)
(993)
(1 469)
(411)
(669)
(2)
194
2
(42)
(64)
(64)
(26)
234
268
267
(5 317)
(5 729)
(5 365)
(5 785)
Total Other Income
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
828
N/A
1 775
+114%
5 232
+195%
4 337
-17%
5 521
+27%
4 666
-15%
5 881
+26%
6 934
+18%
6 186
-11%
7 152
+16%
9 674
+35%
9 840
+2%
9 881
+0%
9 972
+1%
15 421
+55%
15 250
-1%
16 280
+7%
25 409
+56%
10 438
-59%
9 954
-5%
17 816
+79%
5 845
-67%
Net Income
Tax Provision
0
0
0
0
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(113)
(113)
(112)
0
0
0
0
0
Income from Continuing Operations
828
1 775
5 232
4 337
5 521
4 665
5 881
6 933
6 184
7 150
9 672
9 839
9 881
9 972
15 308
15 137
16 168
25 296
10 438
9 954
17 816
5 845
Net Income (Common)
828
N/A
1 775
+114%
5 232
+195%
4 337
-17%
5 521
+27%
4 665
-15%
5 881
+26%
6 933
+18%
6 184
-11%
7 150
+16%
9 672
+35%
9 839
+2%
9 881
+0%
9 972
+1%
15 308
+54%
15 137
-1%
16 168
+7%
25 296
+56%
10 438
-59%
9 954
-5%
17 816
+79%
5 845
-67%
EPS (Diluted)
44.28
N/A
94.89
+114%
280.38
+195%
232.4
-17%
296.01
+27%
250.02
-16%
315.15
+26%
371.52
+18%
331.41
-11%
383.18
+16%
518.32
+35%
527.29
+2%
529.51
+0%
534.39
+1%
820.36
+54%
811.22
-1%
866.44
+7%
1 355.65
+56%
559.37
-59%
533.45
-5%
954.78
+79%
313.23
-67%