N

NH Prime REIT Co Ltd
KRX:338100

Watchlist Manager
NH Prime REIT Co Ltd
KRX:338100
Watchlist
Price: 4 760 KRW -0.31% Market Closed
Market Cap: ₩88.8B

Multiples-Based Value

The Multiples-Based Value for NH Prime REIT Co Ltd (338100) under the Base Case is 3 401.32 KRW. Compared with the current market price of 4 760 KRW, the stock appears Overvalued by 29%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
3 401.32 KRW
Overvaluation 29%
Multiples-Based Value
Price ₩4 760
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
NH Prime REIT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NH Prime REIT Co Ltd
KRX:338100
88.8B KRW 5.9 8.1 2.2 2.2
US
GE Vernova LLC
NYSE:GEV
266.2B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
100.2B ZAR 5.5 10.4 14.2 14.2
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67B USD 0 37 862.6 -17 729.5 -17 729.5
US
CoreWeave Inc
NASDAQ:CRWV
58.8B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
36.9B CHF 0 0 0 0
US
Coupang Inc
F:788
31.4B EUR 1 174 31.8 66.6
US
Symbotic Inc
NASDAQ:SYM
34.1B USD 15.2 -3 346 -4 434 -712.4
ZA
Vukile Property Fund Ltd
JSE:VKE
29.7B ZAR 5.6 6.9 17.5 17.5
P/S Multiple
Revenue Growth P/S to Growth
KR
N
NH Prime REIT Co Ltd
KRX:338100
Average P/S: 64.1
5.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
15%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.5
-3%
N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Not Available N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
15.2
26%
0.6
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.6
-24%
N/A
P/E Multiple
Earnings Growth PEG
KR
N
NH Prime REIT Co Ltd
KRX:338100
Average P/E: 7 013.8
8.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
1%
10.4
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
37 862.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
174
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 346 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.9
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
NH Prime REIT Co Ltd
KRX:338100
Average EV/EBITDA: 696.6
2.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
71%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
7%
2
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 729.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
111%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
29%
N/A
US
Coupang Inc
F:788
31.8
49%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 434 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.5
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
NH Prime REIT Co Ltd
KRX:338100
Average EV/EBIT: 727.5
2.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 729.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
Coupang Inc
F:788
66.6
75%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -712.4 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.5
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett