F&F Co Ltd
KRX:383220

Watchlist Manager
F&F Co Ltd Logo
F&F Co Ltd
KRX:383220
Watchlist
Price: 77 600 KRW 4.72%
Market Cap: 3T KRW
Section:
 

Relative Value

The Relative Value of one F&F Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 77 600 KRW, F&F Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F&F Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
40
vs Industry
37
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
1.5
More Details
8.7
P/E
P/E
Price to Earnings
8.7
vs History
31
vs Industry
54
Median 3Y
7.4
Median 5Y
7.3
Industry
17.9
Forward
8.1
More Details
8
P/OCF
P/OCF
Price to OCF
8
vs History
36
vs Industry
49
Median 3Y
7.1
Median 5Y
6.7
Industry
10.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
25
Median 3Y
15.1
Median 5Y
10.7
Industry
18.1
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
66
vs Industry
31
Median 3Y
1.9
Median 5Y
3
Industry
1.3
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
40
vs Industry
37
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2
Forward
1.5
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
38
vs Industry
59
Median 3Y
2.2
Median 5Y
2.1
Industry
3.9
More Details
5.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.4
vs History
36
vs Industry
58
Median 3Y
4.9
Median 5Y
4.7
Industry
9.8
Forward
5.4
More Details
6.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.7
vs History
35
vs Industry
54
Median 3Y
6.1
Median 5Y
5.8
Industry
13.4
Forward
6.3
More Details
8.1
EV/OCF
EV/OCF
Enterprise Value to OCF
8.1
vs History
36
vs Industry
50
Median 3Y
7.1
Median 5Y
7
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
31
Median 3Y
7.6
Median 5Y
7.4
Industry
15
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
61
vs Industry
30
Median 3Y
1.5
Median 5Y
2.3
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
F&F Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
F&F Co Ltd
KRX:383220
2.9T KRW 1.6 8.7 5.4 6.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
310.5B EUR 3.7 28.3 12.8 18.5
FR
Hermes International SCA
PAR:RMS
225.6B EUR 14.4 50.3 29.4 33.5
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
FR
EssilorLuxottica SA
PAR:EL
130.3B EUR 4.8 54.7 20.6 39.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
98.7B CHF 4.8 25.7 21.9 21.9
FR
Christian Dior SE
PAR:CDI
105.5B EUR 1.3 23.2 4.9 7
FR
Kering SA
PAR:KER
37.3B EUR 2.4 51.1 12.8 28.4
IN
Titan Company Ltd
NSE:TITAN
3.4T INR 5.1 83.3 51 57
DE
Adidas AG
XETRA:ADS
29.8B EUR 1.2 24.5 10.3 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
227.9B HKD 2.7 13.8 11.2 11.2
P/E Multiple
Earnings Growth PEG
KR
F&F Co Ltd
KRX:383220
Average P/E: 36.4
8.7
6%
1.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.3
3%
9.4
FR
Hermes International SCA
PAR:RMS
50.3
8%
6.3
KR
SBW
KRX:102280
Negative Multiple: -180 294.3 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
54.7
22%
2.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.7
17%
1.5
FR
Christian Dior SE
PAR:CDI
23.2
N/A N/A
FR
Kering SA
PAR:KER
51.1
8%
6.4
IN
Titan Company Ltd
NSE:TITAN
83.3
29%
2.9
DE
Adidas AG
XETRA:ADS
24.5
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
F&F Co Ltd
KRX:383220
Average EV/EBITDA: 18
5.4
4%
1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.4
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.6
10%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51
25%
2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
F&F Co Ltd
KRX:383220
Average EV/EBIT: 24
6.7
7%
1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.5
2%
9.3
FR
Hermes International SCA
PAR:RMS
33.5
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39.1
18%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.4
1%
28.4
IN
Titan Company Ltd
NSE:TITAN
57
26%
2.2
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.