0AA6 Relative Valuation - Azelis Group

Watchlist Manager

Watchlist

Price: 6.945 EUR -2.62%

Market Cap: €1.6B

	Azelis Group LSE:0AA6	BE
	Starts Proceed Investment Corp TSE:8979	JP
B	Bal Pharma Ltd NSE:BALPHARMA	IN
	Ulisse Biomed Spa MIL:UBM	IT

Relative Value

The Relative Value of one 0AA6 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.945 EUR, Azelis Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

0AA6 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BE		Azelis Group LSE:0AA6	2.2B EUR	0.5	16.9	7.6	10.7
JP		Mitsubishi Corp TSE:8058	19.5T JPY	1.1	26.7	28.3	53.2
JP		Mitsui & Co Ltd TSE:8031	16.8T JPY	1.2	19.5	24.1	39.5
JP		Itochu Corp TSE:8001	15.5T JPY	1	16.8	16.1	26.5
JP		Marubeni Corp TSE:8002	8.5T JPY	1	16.7	20.7	36.5
US		Fastenal Co NASDAQ:FAST	50.2B USD	6.1	39.9	27.3	30.2
US		W W Grainger Inc NYSE:GWW	49.4B USD	2.8	28.9	18.5	20.4
US	W	WW Grainger Inc XMUN:GWW	42.9B EUR	2.8	29.2	18.8	20.7
US		United Rentals Inc NYSE:URI	44.8B USD	2.8	18	8.1	14.4
JP		Sumitomo Corp TSE:8053	6.5T JPY	0.9	11.8	14.3	22.9
US		Ferguson Enterprises Inc NYSE:FERG	42.4B USD	3.3	54	36.6	41.8

				Revenue Growth	P/S to Growth
BE		Azelis Group LSE:0AA6	Average P/S: 2.1 0.5	3%	0.2
JP		Mitsubishi Corp TSE:8058	1.1	2%	0.5
JP		Mitsui & Co Ltd TSE:8031	1.2	1%	1.2
JP		Itochu Corp TSE:8001	1	4%	0.3
JP		Marubeni Corp TSE:8002	1	3%	0.3
US		Fastenal Co NASDAQ:FAST	6.1	9%	0.7
US		W W Grainger Inc NYSE:GWW	2.8	7%	0.4
US	W	WW Grainger Inc XMUN:GWW	2.8	7%	0.4
US		United Rentals Inc NYSE:URI	2.8	8%	0.3
JP		Sumitomo Corp TSE:8053	0.9	3%	0.3
US		Ferguson Enterprises Inc NYSE:FERG	3.3	43%	0.1

				Earnings Growth	PEG
BE		Azelis Group LSE:0AA6	Average P/E: 25.3 16.9	25%	0.7
JP		Mitsubishi Corp TSE:8058	26.7	3%	8.9
JP		Mitsui & Co Ltd TSE:8031	19.5	4%	4.9
JP		Itochu Corp TSE:8001	16.8	9%	1.9
JP		Marubeni Corp TSE:8002	16.7	7%	2.4
US		Fastenal Co NASDAQ:FAST	39.9	10%	4
US		W W Grainger Inc NYSE:GWW	28.9	14%	2.1
US	W	WW Grainger Inc XMUN:GWW	29.2	14%	2.1
US		United Rentals Inc NYSE:URI	18	15%	1.2
JP		Sumitomo Corp TSE:8053	11.8	6%	2
US		Ferguson Enterprises Inc NYSE:FERG	54	52%	1

				EBITDA Growth	EV/EBITDA to Growth
BE		Azelis Group LSE:0AA6	Average EV/EBITDA: 20 7.6	4%	1.9
JP		Mitsubishi Corp TSE:8058	28.3	4%	7.1
JP		Mitsui & Co Ltd TSE:8031	24.1	7%	3.4
JP		Itochu Corp TSE:8001	16.1	5%	3.2
JP		Marubeni Corp TSE:8002	20.7	2%	10.4
US		Fastenal Co NASDAQ:FAST	27.3	10%	2.7
US		W W Grainger Inc NYSE:GWW	18.5	11%	1.7
US	W	WW Grainger Inc XMUN:GWW	18.8	11%	1.7
US		United Rentals Inc NYSE:URI	8.1	9%	0.9
JP		Sumitomo Corp TSE:8053	14.3	3%	4.8
US		Ferguson Enterprises Inc NYSE:FERG	36.6	48%	0.8

				EBIT Growth	EV/EBIT to Growth
BE		Azelis Group LSE:0AA6	Average EV/EBIT: 28.8 10.7	8%	1.3
JP		Mitsubishi Corp TSE:8058	53.2	N/A	N/A
JP		Mitsui & Co Ltd TSE:8031	39.5	N/A	N/A
JP		Itochu Corp TSE:8001	26.5	N/A	N/A
JP		Marubeni Corp TSE:8002	36.5	N/A	N/A
US		Fastenal Co NASDAQ:FAST	30.2	10%	3
US		W W Grainger Inc NYSE:GWW	20.4	11%	1.9
US	W	WW Grainger Inc XMUN:GWW	20.7	11%	1.9
US		United Rentals Inc NYSE:URI	14.4	10%	1.4
JP		Sumitomo Corp TSE:8053	22.9	N/A	N/A
US		Ferguson Enterprises Inc NYSE:FERG	41.8	50%	0.8

Azelis Group
LSE:0AA6

Relative Value

Valuation Multiples

Multiples Across Competitors

0AA6 Competitors Multiples
Azelis Group Competitors

See Also

Company

Help

Tools

Stocks

Azelis Group LSE:0AA6

Relative Value

Valuation Multiples

Multiples Across Competitors

0AA6 Competitors Multiples Azelis Group Competitors

See Also

Company

Help

Tools

Stocks

Azelis Group
LSE:0AA6

0AA6 Competitors Multiples
Azelis Group Competitors