Azelis Group
LSE:0AA6
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yeal Electric Co Ltd
SZSE:300923
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.7), the stock would be worth €15.14 (44% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.1 | €10.48 |
0%
|
| 3-Year Average | 11.7 | €15.14 |
+44%
|
| 5-Year Average | 12.3 | €15.9 |
+52%
|
| Industry Average | 7 | €8.99 |
-14%
|
| Country Average | 8.9 | €11.46 |
+9%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€4.1B
|
/ |
Jan 2026
€442.2m
|
= |
|
|
€4.1B
|
/ |
Dec 2026
€443.4m
|
= |
|
|
€4.1B
|
/ |
Dec 2027
€469.2m
|
= |
|
|
€4.1B
|
/ |
Dec 2028
€493.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Azelis Group
LSE:0AA6
|
2.4B EUR | 8.1 | 18.8 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
17.6T JPY | 25.8 | 24.1 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16T JPY | 23.2 | 18.6 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.4T JPY | 16 | 16.6 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.7T JPY | 23.2 | 19 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
55.5B USD | 20.7 | 32.5 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46.7B EUR | 20.6 | 32.2 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
52.5B USD | 27.7 | 40.4 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.3B USD | 43.5 | 65.3 | |
| US |
|
United Rentals Inc
NYSE:URI
|
50.9B USD | 8.9 | 20.4 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
7T JPY | 14.8 | 12.6 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.6 |
| Median | 8.9 |
| 70th Percentile | 14 |
| Max | 598.6 |
Other Multiples
Azelis Group
Glance View
Azelis Group, rooted in the bustling port city of Antwerp, Belgium, has delicately crafted its identity as a leading speciality chemicals and food ingredients distributor. Operating across a vast network, Azelis serves as the vital bridge connecting global chemical manufacturers with a diverse array of local industrial sectors. Beyond mere distribution, the company is renowned for providing complex formulations and innovative solutions that assist its myriad clients in enhancing the performance and sustainability of their products. By embedding itself intimately within its partners’ R&D processes, Azelis ensures the creation of tailored solutions that meet the evolving needs of industries such as agriculture, personal care, and food. Financially, Azelis thrives by leveraging its extensive logistics network and synergies in procurement and distribution. Its profitability hinges on the robust partnerships it maintains with both suppliers and customers. The company maximizes value through strategic acquisitions that expand its geographical presence and product portfolio, enhancing its market reach while fostering deeper integration with local ecosystems. Azelis also invests in its laboratories and technical development capabilities, which allow it to differentiate its offerings and command premium pricing. This focus on specialization, innovation, and relational symbiosis defines Azelis's business model, ensuring its role as a pivotal force in the complex world of specialty chemicals distribution.
