
DocuSign Inc
NASDAQ:DOCU

Intrinsic Value
The intrinsic value of one
DOCU
stock under the Base Case scenario is
95.9
USD.
Compared to the current market price of 75.13 USD,
DocuSign Inc
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DocuSign Inc
Fundamental Analysis

Growing competition from established players like Adobe Sign and emerging digital signature providers could erode DocuSign’s market share, leading to pricing pressures and slower expansion in new verticals.
DocuSign’s dominant brand recognition and enterprise customer relationships reinforce a competitive moat, positioning the company as the go-to platform for secure digital agreements.

Revenue & Expenses Breakdown
DocuSign Inc
Balance Sheet Decomposition
DocuSign Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 948.7m |
Receivables | 317.2m |
Other Current Assets | 111.2m |
Non-Current Assets | 2.6B |
Long-Term Investments | 160.1m |
PP&E | 425.6m |
Intangibles | 524.7m |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
DocuSign Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
DocuSign Inc
Revenue
|
3B
USD
|
Cost of Revenue
|
-629.5m
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-2.2B
USD
|
Operating Income
|
241.1m
USD
|
Other Expenses
|
865.1m
USD
|
Net Income
|
1.1B
USD
|
DOCU Profitability Score
Profitability Due Diligence
DocuSign Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
DocuSign Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
DOCU Solvency Score
Solvency Due Diligence
DocuSign Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
DocuSign Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOCU Price Targets Summary
DocuSign Inc
According to Wall Street analysts, the average 1-year price target for
DOCU
is 91.31 USD
with a low forecast of 76.76 USD and a high forecast of 130.2 USD.
Dividends
Current shareholder yield for DOCU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DOCU
stock under the Base Case scenario is
95.9
USD.
Compared to the current market price of 75.13 USD,
DocuSign Inc
is
Undervalued by 22%.