Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
0E1L CapMan Oyj
C

CapMan Oyj
LSE:0E1L

Watchlist Manager
CapMan Oyj
LSE:0E1L
Watchlist
Price: 1.583 EUR -0.31% Market Closed
Market Cap: €4.2m
Write Note Create Alert

DCF Value

The DCF Value for CapMan Oyj (0E1L) under the Base Case is EUR. Compared with the current market price of 1.583 EUR, the stock appears .

Key assumptions
0E1L DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7.4%
Net Margin 25%29.2%
Cash Flow Conversion 85%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.5%
Exit Multiple 3.8x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 0E1L Research

Summary
0E1L intrinsic value, competitors valuation, and company profile.
DCF Valuation
0E1L stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0E1L stock valuation using valuation multiples.
Wall St Estimates
0E1L price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0E1L stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other CapMan Oyj listings:
F • EUR
AP6
 OMXH • EUR
CAPMAN
 SWB • EUR
AP6