C

CapMan Oyj
LSE:0E1L

Watchlist Manager
CapMan Oyj
LSE:0E1L
Watchlist
Price: 1.534 EUR -1.86% Market Closed
Market Cap: 4.1m EUR

Intrinsic Value

0E1L price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The intrinsic value of one 0E1L stock under the Base Case scenario is 3.43 EUR. Compared to the current market price of 1.534 EUR, CapMan Oyj is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0E1L Intrinsic Value
3.43 EUR
Undervaluation 55%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
CapMan Oyj

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0E1L?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0E1L valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CapMan Oyj.

Explain Valuation
Compare 0E1L to

Fundamental Analysis

CapMan Oyj
LSE:0E1L
FI
Financial Services
Market Cap
4.1m EUR
IPO
Apr 2, 2001
FI
Financial Services
Market Cap
4.1m EUR
IPO
Apr 2, 2001
Price
€
€
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAPMAN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CapMan Oyj

Current Assets 80.4m
Cash & Short-Term Investments 54m
Receivables 26.4m
Non-Current Assets 246.6m
Long-Term Investments 185.6m
PP&E 2.5m
Intangibles 49.7m
Other Non-Current Assets 8.8m
Current Liabilities 24.3m
Accounts Payable 22.1m
Other Current Liabilities 2.2m
Non-Current Liabilities 118.4m
Long-Term Debt 100.8m
Other Non-Current Liabilities 17.7m
Efficiency

Free Cash Flow Analysis
CapMan Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CapMan Oyj

Revenue
56.4m EUR
Operating Expenses
-51.1m EUR
Operating Income
5.3m EUR
Other Expenses
68.3m EUR
Net Income
73.6m EUR
Fundamental Scores

0E1L Profitability Score
Profitability Due Diligence

CapMan Oyj's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional Net Margin
Positive 3Y Average ROE
Strong 3Y Average Net Margin
55/100
Profitability
Score

CapMan Oyj's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

0E1L Solvency Score
Solvency Due Diligence

CapMan Oyj's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
48/100
Solvency
Score

CapMan Oyj's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0E1L Price Targets Summary
CapMan Oyj

Wall Street analysts forecast 0E1L stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0E1L is 2.171 EUR with a low forecast of 2.117 EUR and a high forecast of 2.305 EUR.

Lowest
Price Target
2.117 EUR
38% Upside
Average
Price Target
2.171 EUR
42% Upside
Highest
Price Target
2.305 EUR
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAPMAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 0E1L stock?

The intrinsic value of one 0E1L stock under the Base Case scenario is 3.43 EUR.

Is 0E1L stock undervalued or overvalued?

Compared to the current market price of 1.534 EUR, CapMan Oyj is Undervalued by 55%.

Back to Top