C

CapMan Oyj
LSE:0E1L

Watchlist Manager
CapMan Oyj
LSE:0E1L
Watchlist
Price: 1.946 EUR -0.1% Market Closed
Market Cap: €5.2m

Relative Value

0E1L price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one 0E1L stock under the Base Case scenario is 4.077 EUR. Compared to the current market price of 1.946 EUR, CapMan Oyj is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0E1L Relative Value
Base Case
4.077 EUR
Undervaluation 52%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

0E1L Competitors Multiples
CapMan Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
CapMan Oyj
LSE:0E1L
346.3m EUR 6.2 4.7 48 73.6
US
Blackstone Inc
NYSE:BX
181.4B USD 13.8 67 28.9 29.1
US
BlackRock Inc
NYSE:BLK
170.9B USD 7.1 30.8 21.3 24.1
CA
Brookfield Corp
NYSE:BN
106.4B USD 1.4 128.1 11.8 17.8
US
KKR & Co Inc
NYSE:KKR
103.5B USD 5.8 45.9 335.7 335.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.8B EUR 22.8 40.1 50.7 51.5
CA
Brookfield Asset Management Inc
NYSE:BAM
82.9B USD 23.6 41.5 44.5 45.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
112.8B CAD 23.3 40.9 31.7 32.2
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 15.4 0 0
SE
EQT AB
STO:EQT
416.5B SEK 15.1 54.6 2.2 3.1
US
Ameriprise Financial Inc
NYSE:AMP
46.4B USD 2.5 12.8 13.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
C
CapMan Oyj
LSE:0E1L
Average EV/EBITDA: 58.8
48
62%
0.8
US
Blackstone Inc
NYSE:BX
28.9
18%
1.6
US
BlackRock Inc
NYSE:BLK
21.3
24%
0.9
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
335.7
126%
2.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.7
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.5
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.7
243%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
2.2
21%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
5%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
C
CapMan Oyj
LSE:0E1L
Average EV/EBIT: 62.6
73.6
72%
1
US
Blackstone Inc
NYSE:BX
29.1
22%
1.3
US
BlackRock Inc
NYSE:BLK
24.1
17%
1.4
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
US
KKR & Co Inc
NYSE:KKR
335.7
111%
3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.5
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.3
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.2
236%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
3.1
36%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
1%
13.5