Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
0GE8 GomSpace Group AB

GomSpace Group AB
LSE:0GE8

Watchlist Manager
GomSpace Group AB Logo
GomSpace Group AB
LSE:0GE8
Watchlist
Price: 18.6 SEK 4.38% Market Closed
Market Cap: kr3.1m
Write Note Create Alert

DCF Value

The DCF Value for GomSpace Group AB (0GE8) under the Base Case is SEK. Compared with the current market price of 18.6 SEK, the stock appears .

Key assumptions
0GE8 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 11.8%
Operating Margin 4.9%1%
Cash Flow Conversion -337%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 8.5%
Exit Multiple 2.7x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 0GE8 Research

Summary
0GE8 intrinsic value, competitors valuation, and company profile.
DCF Valuation
0GE8 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0GE8 stock valuation using valuation multiples.
Wall St Estimates
0GE8 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0GE8 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other GomSpace Group AB listings:
F • EUR
1G2
 SWB • EUR
1G2
 STO • SEK
GOMX