G

GomSpace Group AB
LSE:0GE8

Watchlist Manager
GomSpace Group AB
LSE:0GE8
Watchlist
Price: 18.6 SEK 4.38%
Market Cap: kr3.1m

Relative Value

0GE8 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 0GE8 stock under the Base Case scenario is 6.23 SEK. Compared to the current market price of 18.6 SEK, GomSpace Group AB is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0GE8 Relative Value
Base Case
6.23 SEK
Overvaluation 67%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

0GE8 Competitors Multiples
GomSpace Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
GomSpace Group AB
LSE:0GE8
4.1B SEK 23.5 -71.3 276.8 -193.9
US
RTX Corp
LSE:0R2N
268.4B USD 3 39.9 21.6 31.8
US
Raytheon Technologies Corp
NYSE:RTX
267.9B USD 3 39.7 21.5 31.7
US
Boeing Co
NYSE:BA
181.4B USD 2 96.6 -57.5 -36.8
NL
Airbus SE
PAR:AIR
153.2B EUR 2.1 30.2 17.9 27.1
FR
Safran SA
PAR:SAF
126B EUR 4.3 29.2 21.2 27.7
US
Lockheed Martin Corp
NYSE:LMT
145.8B USD 2 34.9 20.9 26.6
UK
Rolls-Royce Holdings PLC
LSE:RR
102.7B GBP 5.3 17.8 24.3 31
DE
Rheinmetall AG
XETRA:RHM
81.9B EUR 7.5 97.9 42.2 55.9
US
Northrop Grumman Corp
NYSE:NOC
98.7B USD 2.4 23.6 19 25.5
US
General Dynamics Corp
NYSE:GD
95.4B USD 1.8 22.5 15.8 18.6
P/E Multiple
Earnings Growth PEG
SE
G
GomSpace Group AB
LSE:0GE8
Average P/E: 43.2
Negative Multiple: -71.3
N/A N/A
US
RTX Corp
LSE:0R2N
39.9
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39.7
18%
2.2
US
Boeing Co
NYSE:BA
96.6
55%
1.8
NL
Airbus SE
PAR:AIR
30.2
21%
1.4
FR
Safran SA
PAR:SAF
29.2
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
34.9
11%
3.2
UK
Rolls-Royce Holdings PLC
LSE:RR
17.8
8%
2.2
DE
Rheinmetall AG
XETRA:RHM
97.9
59%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.6
5%
4.7
US
General Dynamics Corp
NYSE:GD
22.5
11%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
G
GomSpace Group AB
LSE:0GE8
Average EV/EBITDA: 48.1
276.8
N/A N/A
US
RTX Corp
LSE:0R2N
21.6
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.5
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -57.5 N/A N/A
NL
Airbus SE
PAR:AIR
17.9
19%
0.9
FR
Safran SA
PAR:SAF
21.2
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.9
10%
2.1
UK
Rolls-Royce Holdings PLC
LSE:RR
24.3
17%
1.4
DE
Rheinmetall AG
XETRA:RHM
42.2
41%
1
US
Northrop Grumman Corp
NYSE:NOC
19
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
G
GomSpace Group AB
LSE:0GE8
Average EV/EBIT: 30.6
Negative Multiple: -193.9
N/A N/A
US
RTX Corp
LSE:0R2N
31.8
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.7
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -36.8 N/A N/A
NL
Airbus SE
PAR:AIR
27.1
26%
1
FR
Safran SA
PAR:SAF
27.7
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
26.6
12%
2.2
UK
Rolls-Royce Holdings PLC
LSE:RR
31
21%
1.5
DE
Rheinmetall AG
XETRA:RHM
55.9
45%
1.2
US
Northrop Grumman Corp
NYSE:NOC
25.5
9%
2.8
US
General Dynamics Corp
NYSE:GD
18.6
9%
2.1