Poolia AB
LSE:0GSB

Watchlist Manager
Poolia AB Logo
Poolia AB
LSE:0GSB
Watchlist
Price: 18.25 SEK 13.35%
Market Cap: 851.1m SEK

Relative Value

0GSB price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

The Relative Value of one 0GSB stock under the Base Case scenario is hidden SEK. Compared to the current market price of 18.25 SEK, Poolia AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0GSB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
Forward
0.5
vs History
vs Industry
49
Median 3Y
-20.2
Median 5Y
9.5
Industry
18.5
Forward
38.9
vs History
vs Industry
1
Median 3Y
17.1
Median 5Y
12.5
Industry
12.6
vs History
vs Industry
17
Median 3Y
20.6
Median 5Y
15.8
Industry
16.9
vs History
9
vs Industry
11
Median 3Y
5.1
Median 5Y
4.2
Industry
2.5
vs History
0
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
44
Median 3Y
-21.7
Median 5Y
7.2
Industry
9.8
Forward
12.6
vs History
vs Industry
41
Median 3Y
-21.7
Median 5Y
7.7
Industry
12.3
Forward
30
vs History
vs Industry
1
Median 3Y
16.4
Median 5Y
11.3
Industry
11.8
vs History
vs Industry
2
Median 3Y
16.4
Median 5Y
11.6
Industry
13.8
vs History
14
vs Industry
37
Median 3Y
1.6
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

0GSB Competitors Multiples
Poolia AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Poolia AB
LSE:0GSB
879.2m SEK 0.6 -31.9 -29.4 -29.4
JP
Recruit Holdings Co Ltd
TSE:6098
13.1T JPY 3.7 30.3 19.8 23.7
NL
Randstad NV
AEX:RAND
5.4B EUR 0.2 104.5 8.1 18.2
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.5 8.2 11.5
US
Robert Half Inc
SWB:RHJ
4B EUR 0.9 29.9 25 36.2
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.4 39.6 40.3
JP
Persol Holdings Co Ltd
TSE:2181
656.1B JPY 0.4 16.9 6.2 9.6
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 13.3 6.4 8.1
PL
Benefit Systems SA
WSE:BFT
12.3B PLN 3 23.3 12.2 20.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 21.9 11.4 14.8
P/E Multiple
Earnings Growth PEG
SE
Poolia AB
LSE:0GSB
Average P/E: 33.5
Negative Multiple: -31.9
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
30.3
17%
1.8
NL
R
Randstad NV
AEX:RAND
104.5
76%
1.4
CH
A
Adecco Group AG
SIX:ADEN
14.5
22%
0.7
US
R
Robert Half Inc
SWB:RHJ
29.9
2%
15
CN
5
51job Inc
F:IWQ
49.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
16.9
15%
1.1
US
Korn Ferry
NYSE:KFY
13.3
12%
1.1
PL
B
Benefit Systems SA
WSE:BFT
23.3
27%
0.9
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
TriNet Group Inc
NYSE:TNET
21.9
16%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Poolia AB
LSE:0GSB
Average EV/EBITDA: 15.4
Negative Multiple: -29.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
19.8
12%
1.6
NL
R
Randstad NV
AEX:RAND
8.1
5%
1.6
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
US
R
Robert Half Inc
SWB:RHJ
25
13%
1.9
CN
5
51job Inc
F:IWQ
39.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.2
8%
0.8
US
Korn Ferry
NYSE:KFY
6.4
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.2
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.4
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Poolia AB
LSE:0GSB
Average EV/EBIT: 20.2
Negative Multiple: -29.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
23.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.2
18%
1
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
36.2
14%
2.6
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.6
N/A N/A
US
Korn Ferry
NYSE:KFY
8.1
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.1
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
14.8
1%
14.8