Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
0HDK Systemair AB

Systemair AB
LSE:0HDK

Watchlist Manager
Systemair AB Logo
Systemair AB
LSE:0HDK
Watchlist
Price: 89 SEK 0.91% Market Closed
Market Cap: kr4.6B
Write Note Create Alert

DCF Value

The DCF Value for Systemair AB (0HDK) under the Base Case is SEK. Compared with the current market price of 89 SEK, the stock appears .

Key assumptions
0HDK DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7.1%
Net Margin 7.2%7.6%
Cash Flow Conversion 90%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 6.8%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 0HDK Research

Summary
0HDK intrinsic value, competitors valuation, and company profile.
DCF Valuation
0HDK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0HDK stock valuation using valuation multiples.
Wall St Estimates
0HDK price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0HDK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Systemair AB listings:
STO • SEK
SYSR
 F • EUR
52SA