0ID1 Relative Valuation - Duke Energy Corp

Watchlist Manager

Watchlist

Price: 131.88 USD 0.3% Market Closed

Market Cap: $94B

Relative Value

The Relative Value of one 0ID1 stock under the Base Case scenario is hidden USD. Compared to the current market price of 131.88 USD, Duke Energy Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

0ID1 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Duke Energy Corp LSE:0ID1	102B USD	3.2	20.8	11.3	21.5
US	Nextera Energy Inc NYSE:NEE	191.6B USD	7	28	18.8	35
ES	Iberdrola SA MAD:IBE	123.2B EUR	2.7	19.6	9.8	15.9
IT	Enel SpA MIL:ENEL	95.3B EUR	0.8	9.5	5.6	7.8
US	Southern Co NYSE:SO	106.9B USD	3.6	24.6	12.9	23.5
US	Constellation Energy Corp NASDAQ:CEG	100.9B USD	4	43.5	18.7	34.4
US	American Electric Power Company Inc NASDAQ:AEP	71.3B USD	3.3	19.9	13.1	21.6
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Xcel Energy Inc NASDAQ:XEL	51.2B USD	3.5	25.4	14.4	29.7
US	Exelon Corp NASDAQ:EXC	50.3B USD	2.1	18.2	11.2	19.1
US	Entergy Corp NYSE:ETR	46.9B USD	3.7	26.9	12.9	23

			Revenue Growth	P/S to Growth
US	Duke Energy Corp LSE:0ID1	Average P/S: 3.1 3.2	4%	0.8
US	Nextera Energy Inc NYSE:NEE	7	11%	0.6
ES	Iberdrola SA MAD:IBE	2.7	3%	0.9
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Southern Co NYSE:SO	3.6	7%	0.5
US	Constellation Energy Corp NASDAQ:CEG	4	10%	0.4
US	American Electric Power Company Inc NASDAQ:AEP	3.3	6%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Xcel Energy Inc NASDAQ:XEL	3.5	9%	0.4
US	Exelon Corp NASDAQ:EXC	2.1	4%	0.5
US	Entergy Corp NYSE:ETR	3.7	9%	0.4

			Earnings Growth	PEG
US	Duke Energy Corp LSE:0ID1	Average P/E: 23.6 20.8	7%	3
US	Nextera Energy Inc NYSE:NEE	28	13%	2.2
ES	Iberdrola SA MAD:IBE	19.6	7%	2.8
IT	Enel SpA MIL:ENEL	9.5	3%	3.2
US	Southern Co NYSE:SO	24.6	12%	2.1
US	Constellation Energy Corp NASDAQ:CEG	43.5	31%	1.4
US	American Electric Power Company Inc NASDAQ:AEP	19.9	5%	4
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	25.4	14%	1.8
US	Exelon Corp NASDAQ:EXC	18.2	6%	3
US	Entergy Corp NYSE:ETR	26.9	12%	2.2

			EBITDA Growth	EV/EBITDA to Growth
US	Duke Energy Corp LSE:0ID1	Average EV/EBITDA: 12.9 11.3	5%	2.3
US	Nextera Energy Inc NYSE:NEE	18.8	15%	1.3
ES	Iberdrola SA MAD:IBE	9.8	4%	2.5
IT	Enel SpA MIL:ENEL	5.6	7%	0.8
US	Southern Co NYSE:SO	12.9	10%	1.3
US	Constellation Energy Corp NASDAQ:CEG	18.7	23%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	13.1	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	14.4	16%	0.9
US	Exelon Corp NASDAQ:EXC	11.2	8%	1.4
US	Entergy Corp NYSE:ETR	12.9	12%	1.1

			EBIT Growth	EV/EBIT to Growth
US	Duke Energy Corp LSE:0ID1	Average EV/EBIT: 23.2 21.5	8%	2.7
US	Nextera Energy Inc NYSE:NEE	35	23%	1.5
ES	Iberdrola SA MAD:IBE	15.9	5%	3.2
IT	Enel SpA MIL:ENEL	7.8	7%	1.1
US	Southern Co NYSE:SO	23.5	14%	1.7
US	Constellation Energy Corp NASDAQ:CEG	34.4	33%	1
US	American Electric Power Company Inc NASDAQ:AEP	21.6	11%	2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	29.7	21%	1.4
US	Exelon Corp NASDAQ:EXC	19.1	7%	2.7
US	Entergy Corp NYSE:ETR	23	16%	1.4

Duke Energy Corp
LSE:0ID1

Relative Value

Valuation Multiples

Multiples Across Competitors

0ID1 Competitors Multiples
Duke Energy Corp Competitors

See Also

Company

Help

Tools

Stocks

Duke Energy Corp LSE:0ID1

Relative Value

Valuation Multiples

Multiples Across Competitors

0ID1 Competitors Multiples Duke Energy Corp Competitors

See Also

Company

Help

Tools

Stocks

Duke Energy Corp
LSE:0ID1

0ID1 Competitors Multiples
Duke Energy Corp Competitors