Equinix Inc
LSE:0II4

Watchlist Manager
Equinix Inc Logo
Equinix Inc
LSE:0II4
Watchlist
Price: 782.08 USD -0.69% Market Closed
Market Cap: 62.9B USD

Intrinsic Value

The intrinsic value of one 0II4 stock under the Base Case scenario is 664.11 USD. Compared to the current market price of 782.08 USD, Equinix Inc is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0II4 Intrinsic Value
664.11 USD
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Equinix Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0II4?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0II4 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Equinix Inc.

Explain Valuation
Compare 0II4 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Equinix’s extensive capital spending on new data centers could weigh heavily on its balance sheet if growth in enterprise demand for co-location and interconnection slows, leading to negative operating leverage and pressured margins over the long run.

As hyperscale cloud providers increasingly expand their own data center footprints, Equinix risks losing business from large enterprises opting for direct partnerships with cloud giants or shifting workloads to more cost-competitive providers, challenging its premium pricing model.

Rising energy costs and global sustainability pressures could erode Equinix’s profitability if the firm is unable to pass these expenses along to customers or effectively implement power-saving technologies, reducing its competitive edge.

Bull Theses

Equinix’s global platform of high-quality data centers and interconnection services uniquely positions the firm to capture enterprise and cloud traffic growth, reinforcing its dominant market share and potential for stable pricing power.

The company’s commitment to expansion in emerging markets, such as Latin America and Asia-Pacific, should open new revenue streams as businesses in those regions increasingly adopt hybrid and multi-cloud solutions, allowing Equinix to secure long-term growth.

Its innovative cross-connect ecosystem, where businesses can interconnect with hundreds of networks and cloud providers within Equinix facilities, may continue to differentiate the company, driving strong retention rates and high switching costs for enterprise customers.

Show More Less
How do you feel about EQIX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equinix Inc

Current Assets 5B
Cash & Short-Term Investments 2.9B
Receivables 1.1B
Other Current Assets 891m
Non-Current Assets 33.1B
Long-Term Investments 601m
PP&E 23.3B
Intangibles 7.3B
Other Non-Current Assets 1.9B
Current Liabilities 3.1B
Accounts Payable 1.3B
Accrued Liabilities 641m
Other Current Liabilities 1.2B
Non-Current Liabilities 20.8B
Long-Term Debt 18.6B
Other Non-Current Liabilities 2.2B
Efficiency

Free Cash Flow Analysis
Equinix Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Equinix Inc

Revenue
9.1B USD
Cost of Revenue
-4.5B USD
Gross Profit
4.6B USD
Operating Expenses
-2.7B USD
Operating Income
1.9B USD
Other Expenses
-793m USD
Net Income
1.1B USD
Fundamental Scores

0II4 Profitability Score
Profitability Due Diligence

Equinix Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Equinix Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

0II4 Solvency Score
Solvency Due Diligence

Equinix Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
37/100
Solvency
Score

Equinix Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0II4 Price Targets Summary
Equinix Inc

Wall Street analysts forecast 0II4 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0II4 is 981.88 USD with a low forecast of 796.4 USD and a high forecast of 1 265.65 USD.

Lowest
Price Target
796.4 USD
2% Upside
Average
Price Target
981.88 USD
26% Upside
Highest
Price Target
1 265.65 USD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EQIX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EQIX Insider Trading
Buy and sell transactions by insiders

0II4 News

Other Videos
What is the Intrinsic Value of one 0II4 stock?

The intrinsic value of one 0II4 stock under the Base Case scenario is 664.11 USD.

Is 0II4 stock undervalued or overvalued?

Compared to the current market price of 782.08 USD, Equinix Inc is Overvalued by 15%.

Back to Top