
Equinix Inc
NASDAQ:EQIX

Intrinsic Value
The intrinsic value of one
EQIX
stock under the Base Case scenario is
674.02
USD.
Compared to the current market price of 888.82 USD,
Equinix Inc
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Equinix Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Equinix Inc
Balance Sheet Decomposition
Equinix Inc
Current Assets | 5.5B |
Cash & Short-Term Investments | 3.7B |
Receivables | 1.1B |
Other Current Assets | 743m |
Non-Current Assets | 30.6B |
Long-Term Investments | 578m |
PP&E | 21.5B |
Intangibles | 7B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Equinix Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Equinix Inc
Revenue
|
8.8B
USD
|
Cost of Revenue
|
-4.5B
USD
|
Gross Profit
|
4.4B
USD
|
Operating Expenses
|
-2.7B
USD
|
Operating Income
|
1.7B
USD
|
Other Expenses
|
-805m
USD
|
Net Income
|
927m
USD
|
EQIX Profitability Score
Profitability Due Diligence
Equinix Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Equinix Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
EQIX Solvency Score
Solvency Due Diligence
Equinix Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Equinix Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EQIX Price Targets Summary
Equinix Inc
According to Wall Street analysts, the average 1-year price target for
EQIX
is 1 023.57 USD
with a low forecast of 730.23 USD and a high forecast of 1 260 USD.
Dividends
Current shareholder yield for EQIX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EQIX
stock under the Base Case scenario is
674.02
USD.
Compared to the current market price of 888.82 USD,
Equinix Inc
is
Overvalued by 24%.