Equinix Inc
NASDAQ:EQIX
Intrinsic Value
The intrinsic value of one
EQIX
stock under the Base Case scenario is
681.18
USD.
Compared to the current market price of 839.49 USD,
Equinix Inc
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Equinix Inc
Loading...
Fundamental Analysis
Equinix’s extensive capital spending on new data centers could weigh heavily on its balance sheet if growth in enterprise demand for co-location and interconnection slows, leading to negative operating leverage and pressured margins over the long run.
Equinix’s global platform of high-quality data centers and interconnection services uniquely positions the firm to capture enterprise and cloud traffic growth, reinforcing its dominant market share and potential for stable pricing power.
Revenue & Expenses Breakdown
Equinix Inc
Balance Sheet Decomposition
Equinix Inc
| Current Assets | 6.6B |
| Cash & Short-Term Investments | 4.5B |
| Receivables | 1.1B |
| Other Current Assets | 881m |
| Non-Current Assets | 32.3B |
| Long-Term Investments | 618m |
| PP&E | 22.7B |
| Intangibles | 7.4B |
| Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Equinix Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Equinix Inc
|
Revenue
|
8.9B
USD
|
|
Cost of Revenue
|
-4.5B
USD
|
|
Gross Profit
|
4.5B
USD
|
|
Operating Expenses
|
-2.7B
USD
|
|
Operating Income
|
1.8B
USD
|
|
Other Expenses
|
-817m
USD
|
|
Net Income
|
994m
USD
|
EQIX Profitability Score
Profitability Due Diligence
Equinix Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Equinix Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
EQIX Solvency Score
Solvency Due Diligence
Equinix Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Equinix Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EQIX Price Targets Summary
Equinix Inc
According to Wall Street analysts, the average 1-year price target for
EQIX
is 981.19 USD
with a low forecast of 812.04 USD and a high forecast of 1 260 USD.
Dividends
Current shareholder yield for
EQIX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EQIX
stock under the Base Case scenario is
681.18
USD.
Compared to the current market price of 839.49 USD,
Equinix Inc
is
Overvalued by 19%.