E

Exel Composites Oyj
LSE:0MD5

Watchlist Manager
Exel Composites Oyj
LSE:0MD5
Watchlist
Price: 4 EUR 0.63% Market Closed
Market Cap: €181.7k

Relative Value

0MD5 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 0MD5 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4 EUR, Exel Composites Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0MD5 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0MD5 Competitors Multiples
Exel Composites Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Exel Composites Oyj
LSE:0MD5
60.5m EUR 1.2 -10.5 -76.7 -16.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.5B USD 5.8 32 23.9 28.9
SE
Atlas Copco AB
STO:ATCO A
923.9B SEK 5.4 33.5 21.3 26.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.5T JPY 3.3 62.3 28.4 42.1
US
Barnes Group Inc
NYSE:B
83.1B USD 5.8 23.6 10.1 12.9
US
Illinois Tool Works Inc
NYSE:ITW
74.7B USD 4.7 24.7 18.2 19.9
SE
Sandvik AB
STO:SAND
416.7B SEK 3.5 28.2 16 21.8
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 33.2 19 23.7
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 39 25.5 32.5
FI
Kone Oyj
OMXH:KNEBV
32.4B EUR 2.9 33.9 19.7 24.5
P/E Multiple
Earnings Growth PEG
FI
E
Exel Composites Oyj
LSE:0MD5
Average P/E: 36 398.1
Negative Multiple: -10.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
33.5
4%
8.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
62.3
21%
3
US
Barnes Group Inc
NYSE:B
23.6
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.7
0%
N/A
SE
Sandvik AB
STO:SAND
28.2
18%
1.6
CH
Schindler Holding AG
SIX:SCHP
33.2
10%
3.3
JP
Fanuc Corp
TSE:6954
39
12%
3.2
FI
K
Kone Oyj
OMXH:KNEBV
33.9
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
E
Exel Composites Oyj
LSE:0MD5
Average EV/EBITDA: 17 200.2
Negative Multiple: -76.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.3
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.4
19%
1.5
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
16
6%
2.7
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
25.5
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.7
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
E
Exel Composites Oyj
LSE:0MD5
Average EV/EBIT: 21 040.2
Negative Multiple: -16.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
26.8
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
SE
Sandvik AB
STO:SAND
21.8
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
32.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.5
10%
2.4