Barry Callebaut AG
LSE:0QO7

Watchlist Manager
Barry Callebaut AG Logo
Barry Callebaut AG
LSE:0QO7
Watchlist
Price: 1 264.4758 CHF -0.79%
Market Cap: 6.9B CHF

Relative Value

The Relative Value of one 0QO7 stock under the Base Case scenario is hidden CHF. Compared to the current market price of 1 264.4758 CHF, Barry Callebaut AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0QO7 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
57
Median 3Y
0.8
Median 5Y
1.2
Industry
1
Forward
0.5
vs History
14
vs Industry
15
Median 3Y
28.9
Median 5Y
29.6
Industry
16.1
Forward
23.6
vs History
vs Industry
13
Median 3Y
-2
Median 5Y
17.8
Industry
10
vs History
25
vs Industry
33
Median 3Y
-19.8
Median 5Y
-20.3
Industry
17.3
vs History
73
vs Industry
27
Median 3Y
2.7
Median 5Y
3.3
Industry
1.5
vs History
87
vs Industry
51
Median 3Y
1
Median 5Y
1.3
Industry
1.1
Forward
0.8
vs History
69
vs Industry
32
Median 3Y
6.9
Median 5Y
8.3
Industry
4.8
vs History
73
vs Industry
36
Median 3Y
10.6
Median 5Y
12.5
Industry
10.1
Forward
10.2
vs History
77
vs Industry
32
Median 3Y
15
Median 5Y
17.9
Industry
13.3
Forward
13.7
vs History
vs Industry
13
Median 3Y
-3.1
Median 5Y
19.3
Industry
11.5
vs History
vs Industry
6
Median 3Y
-2.8
Median 5Y
33.3
Industry
16.1
vs History
63
vs Industry
57
Median 3Y
1.1
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

0QO7 Competitors Multiples
Barry Callebaut AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Barry Callebaut AG
LSE:0QO7
7.1B CHF 0.5 38.3 10.4 13.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
193.7B CHF 2.1 18.8 12.7 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
53.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.4B USD 3.5 29.7 17.8 22.2
CN
Muyuan Foods Co Ltd
SZSE:002714
263.9B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
220B CNY 7.8 32.1 29.3 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Barry Callebaut AG
LSE:0QO7
Average EV/EBITDA: 20 741.8
10.4
5%
2.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.7
1%
12.7
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.8
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Barry Callebaut AG
LSE:0QO7
Average EV/EBIT: 35 383
13.9
6%
2.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.7
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
22.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
11%
2.7