Invesco Ltd banner

Invesco Ltd
LSE:0UAN

Watchlist Manager
Invesco Ltd Logo
Invesco Ltd
LSE:0UAN
Watchlist
Price: 25.8978 USD -5.55% Market Closed
Market Cap: $1.2T

Relative Value

The Relative Value of one 0UAN stock under the Base Case scenario is 46.8095 USD. Compared to the current market price of 25.8978 USD, Invesco Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0UAN Relative Value
Base Case
46.8095 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0UAN Competitors Multiples
Invesco Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Invesco Ltd
LSE:0UAN
11.6B USD 1.8 -16 -40.1 -30.7
US
BlackRock Inc
NYSE:BLK
165.1B USD 6.8 29.5 20.4 23.2
US
Blackstone Inc
NYSE:BX
157B USD 10.7 51.1 22.5 22.6
CA
Brookfield Corp
NYSE:BN
100.3B USD 1.3 120 10 15.2
ZA
Ninety One Ltd
JSE:NY1
94.7B ZAR 6 27.3 -36.1 -38.9
US
KKR & Co Inc
NYSE:KKR
88.9B USD 4.9 39.3 298.2 298.2
US
Bank of New York Mellon Corp
NYSE:BK
83.2B USD 4.1 15.6 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
78.5B USD 22.3 39.2 42.1 42.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
106.7B CAD 22.3 39.2 42.1 42.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
65B EUR 21.8 38.3 41.2 41.8
US
Ameriprise Financial Inc
NYSE:AMP
49.2B USD 2.6 13.7 13.4 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Invesco Ltd
LSE:0UAN
Average EV/EBITDA: 61.2
Negative Multiple: -40.1
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.4
24%
0.9
US
Blackstone Inc
NYSE:BX
22.5
18%
1.2
CA
Brookfield Corp
NYSE:BN
10
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.1 N/A N/A
US
KKR & Co Inc
NYSE:KKR
298.2
126%
2.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
42.1
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
42.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.2
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Invesco Ltd
LSE:0UAN
Average EV/EBIT: 62.5
Negative Multiple: -30.7
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.2
17%
1.4
US
Blackstone Inc
NYSE:BX
22.6
8%
2.8
CA
Brookfield Corp
NYSE:BN
15.2
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.9 N/A N/A
US
KKR & Co Inc
NYSE:KKR
298.2
111%
2.7
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
42.8
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
42.8
236%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.8
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.4
N/A N/A