Relative Value

There is not enough data to reliably calculate the relative value of 450.L-LN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

450.L-LN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-21.6
Industry
15.5
vs History
vs Industry
Median 3Y
-19.6
Median 5Y
-20.2
Industry
10.3
vs History
vs Industry
Median 3Y
-19.6
Median 5Y
-20.2
Industry
12.2
vs History
0
vs Industry
13
Median 3Y
3.9
Median 5Y
3.1
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.4
Industry
14.3
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.4
Industry
14.9
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-14.4
Industry
12.5
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-14.4
Industry
13.4
vs History
12
vs Industry
0
Median 3Y
318
Median 5Y
154.9
Industry
1

Multiples Across Competitors

450.L-LN Competitors Multiples
450 PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
450 PLC
LSE:450
14.1m GBP 0 -19.8 -13.1 -13.1
US
Blackstone Inc
NYSE:BX
198B USD 15 73.1 31.5 31.6
US
BlackRock Inc
NYSE:BLK
173.7B USD 7.6 28.5 20.6 23.1
US
KKR & Co Inc
NYSE:KKR
119.9B USD 6.7 53.1 376.1 376.1
CA
Brookfield Corp
NYSE:BN
109.6B USD 1.5 131.9 11.9 18
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.5B CAD 25.1 44.1 47.3 48
CA
Brookfield Asset Management Inc
NYSE:BAM
88.3B USD 25.1 44.1 47.2 48
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
84.4B USD 4.3 16.9 78.7 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 24.2 42.5 43.5 44.2
LU
Reinet Investments SCA
JSE:RNI
79.9B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
UK
450 PLC
LSE:450
Average P/S: 13.7
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
15
15%
1
US
BlackRock Inc
NYSE:BLK
7.6
15%
0.5
US
KKR & Co Inc
NYSE:KKR
6.7
-18%
N/A
CA
Brookfield Corp
NYSE:BN
1.5
-48%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
25.1
143%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
25.1
143%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
4.3
6%
0.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
24.2
143%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
UK
450 PLC
LSE:450
Average P/E: 54.3
Negative Multiple: -19.8
N/A N/A
US
Blackstone Inc
NYSE:BX
73.1
53%
1.4
US
BlackRock Inc
NYSE:BLK
28.5
15%
1.9
US
KKR & Co Inc
NYSE:KKR
53.1
33%
1.6
CA
Brookfield Corp
NYSE:BN
131.9
168%
0.8
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.1
87%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
44.1
87%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.9
15%
1.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
42.5
87%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
450 PLC
LSE:450
Average EV/EBITDA: 82.1
Negative Multiple: -13.1
N/A N/A
US
Blackstone Inc
NYSE:BX
31.5
18%
1.7
US
BlackRock Inc
NYSE:BLK
20.6
19%
1.1
US
KKR & Co Inc
NYSE:KKR
376.1
126%
3
CA
Brookfield Corp
NYSE:BN
11.9
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
78.7
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
450 PLC
LSE:450
Average EV/EBIT: 84.1
Negative Multiple: -13.1
N/A N/A
US
Blackstone Inc
NYSE:BX
31.6
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.1
18%
1.3
US
KKR & Co Inc
NYSE:KKR
376.1
108%
3.5
CA
Brookfield Corp
NYSE:BN
18
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
48
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A