Access Intelligence PLC
LSE:ACC
Income Statement
Earnings Waterfall
Access Intelligence PLC
Income Statement
Access Intelligence PLC
| Nov-2021 | Nov-2022 | Nov-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
33
N/A
|
66
+97%
|
62
-5%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(8)
|
(16)
|
(16)
|
|
| Gross Profit |
25
N/A
|
50
+99%
|
46
-7%
|
|
| Operating Income | ||||
| Operating Expenses |
(30)
|
(56)
|
(47)
|
|
| Selling, General & Administrative |
(26)
|
(49)
|
(40)
|
|
| Depreciation & Amortization |
(4)
|
(7)
|
(8)
|
|
| Operating Income |
(5)
N/A
|
(6)
-12%
|
(1)
+75%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
(4)
|
(1)
|
(9)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(10)
N/A
|
(7)
+22%
|
(11)
-45%
|
|
| Net Income | ||||
| Tax Provision |
1
|
3
|
3
|
|
| Income from Continuing Operations |
(9)
|
(4)
|
(8)
|
|
| Net Income (Common) |
(9)
N/A
|
(4)
+52%
|
(8)
-88%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.03
+67%
|
-0.06
-100%
|
|