First Time Loading...

Access Intelligence PLC
LSE:ACC

Watchlist Manager
Access Intelligence PLC Logo
Access Intelligence PLC
LSE:ACC
Watchlist
Price: 60.5 GBX 2.54% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one ACC stock under the Base Case scenario is 130.11 GBX. Compared to the current market price of 60.5 GBX, Access Intelligence PLC is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACC Relative Value
Base Case
130.11 GBX
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
63
Median 3Y
1.7
Median 5Y
3
Industry
2.3
Forward
1.2
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-19.4
Industry
24.3
Forward
87
vs History
36
vs Industry
35
Median 3Y
13.8
Median 5Y
13.8
Industry
17.2
vs History
vs Industry
17
Median 3Y
-12.5
Median 5Y
-12.7
Industry
21.8
vs History
85
vs Industry
63
Median 3Y
2
Median 5Y
3
Industry
2.8
vs History
85
vs Industry
59
Median 3Y
1.6
Median 5Y
2.9
Industry
2.3
Forward
1.2
vs History
85
vs Industry
74
Median 3Y
2.2
Median 5Y
3.9
Industry
4.8
vs History
66
vs Industry
17
Median 3Y
25.2
Median 5Y
70.3
Industry
13.4
Forward
10.9
vs History
vs Industry
15
Median 3Y
-37
Median 5Y
-34.8
Industry
17
Forward
61.2
vs History
34
vs Industry
33
Median 3Y
13.5
Median 5Y
13.2
Industry
15.8
vs History
vs Industry
17
Median 3Y
-18.4
Median 5Y
-17.3
Industry
18.7
vs History
85
vs Industry
68
Median 3Y
1.3
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

ACC Competitors Multiples
Access Intelligence PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Access Intelligence PLC
LSE:ACC
77.3m GBP 1.2 -34.2 25.9 -41.5
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
P/E Multiple
Earnings Growth
UK
Access Intelligence PLC
LSE:ACC
Average P/E: 37 301
Negative Multiple: -34.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.2
209%
US
Adobe Inc
NASDAQ:ADBE
45.9
97%
DE
SAP SE
XETRA:SAP
32.5
40%
US
Intuit Inc
NASDAQ:INTU
63.6
159%
US
Synopsys Inc
NASDAQ:SNPS
58.2
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.2
127%
US
Workday Inc
NASDAQ:WDAY
48.9
85%
CA
Constellation Software Inc
TSX:CSU
99.7
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Access Intelligence PLC
LSE:ACC
Average EV/EBITDA: 20 157.6
25.9
882%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
UK
Access Intelligence PLC
LSE:ACC
Average EV/EBIT: 24 658.6
Negative Multiple: -41.5
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.3
123%
US
Workday Inc
NASDAQ:WDAY
342.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More